[KOMARK] QoQ Annualized Quarter Result on 31-Jul-2019 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jul-2019 [#1]
Profit Trend
QoQ- 6.47%
YoY- 37.32%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 39,553 39,816 40,114 40,772 47,743 49,962 49,676 -14.10%
PBT -10,452 -9,541 -8,302 -7,560 -10,964 -9,028 -10,782 -2.05%
Tax -349 824 -1,010 -1,000 1,812 294 370 -
NP -10,801 -8,717 -9,312 -8,560 -9,152 -8,733 -10,412 2.47%
-
NP to SH -10,801 -10,457 -9,312 -8,560 -9,152 -8,733 -10,412 2.47%
-
Tax Rate - - - - - - - -
Total Cost 50,354 48,533 49,426 49,332 56,895 58,695 60,088 -11.12%
-
Net Worth 49,386 49,386 53,150 54,565 51,532 52,497 52,680 -4.21%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 49,386 49,386 53,150 54,565 51,532 52,497 52,680 -4.21%
NOSH 205,586 205,586 184,198 165,467 164,433 164,433 164,433 16.07%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -27.31% -21.89% -23.21% -20.99% -19.17% -17.48% -20.96% -
ROE -21.87% -21.17% -17.52% -15.69% -17.76% -16.64% -19.76% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 21.62 21.77 22.64 24.66 30.57 32.36 32.06 -23.11%
EPS -5.90 -5.72 -5.26 -5.16 -5.86 -5.65 -6.72 -8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.30 0.33 0.33 0.34 0.34 -14.25%
Adjusted Per Share Value based on latest NOSH - 165,467
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 17.13 17.24 17.37 17.66 20.68 21.64 21.51 -14.09%
EPS -4.68 -4.53 -4.03 -3.71 -3.96 -3.78 -4.51 2.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2139 0.2139 0.2302 0.2363 0.2232 0.2273 0.2281 -4.19%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.20 0.22 0.27 0.29 0.33 0.185 0.145 -
P/RPS 0.92 1.01 1.19 1.18 1.08 0.57 0.45 61.15%
P/EPS -3.39 -3.85 -5.14 -5.60 -5.63 -3.27 -2.16 35.08%
EY -29.52 -25.99 -19.47 -17.85 -17.76 -30.57 -46.34 -25.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.90 0.88 1.00 0.54 0.43 43.65%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/06/20 26/03/20 19/12/19 30/09/19 28/06/19 26/03/19 13/12/18 -
Price 0.415 0.185 0.25 0.285 0.27 0.28 0.135 -
P/RPS 1.92 0.85 1.10 1.16 0.88 0.87 0.42 175.70%
P/EPS -7.03 -3.24 -4.76 -5.51 -4.61 -4.95 -2.01 130.58%
EY -14.23 -30.90 -21.02 -18.16 -21.71 -20.20 -49.78 -56.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.69 0.83 0.86 0.82 0.82 0.40 145.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment