[GTRONIC] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
20-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -0.49%
YoY- -41.9%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 115,320 119,608 131,823 132,361 129,282 132,508 180,051 -25.71%
PBT 28,636 31,308 33,902 33,933 28,290 20,904 51,274 -32.20%
Tax -8,646 -8,416 -7,487 -7,388 -7,534 -7,704 -5,810 30.37%
NP 19,990 22,892 26,415 26,545 20,756 13,200 45,464 -42.20%
-
NP to SH 19,990 22,892 26,415 26,545 20,756 13,200 45,464 -42.20%
-
Tax Rate 30.19% 26.88% 22.08% 21.77% 26.63% 36.85% 11.33% -
Total Cost 95,330 96,716 105,408 105,816 108,526 119,308 134,587 -20.55%
-
Net Worth 310,522 303,737 308,408 301,475 301,253 287,861 301,250 2.04%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 53,997 23,465 26,797 40,167 53,555 46,861 -
Div Payout % - 235.88% 88.84% 100.95% 193.52% 405.72% 103.07% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 310,522 303,737 308,408 301,475 301,253 287,861 301,250 2.04%
NOSH 675,251 675,044 672,605 669,945 669,501 669,444 669,444 0.57%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 17.33% 19.14% 20.04% 20.06% 16.05% 9.96% 25.25% -
ROE 6.44% 7.54% 8.56% 8.81% 6.89% 4.59% 15.09% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.08 17.72 19.66 19.76 19.31 19.79 26.90 -26.14%
EPS 2.96 3.40 3.94 3.96 3.10 1.96 6.79 -42.53%
DPS 0.00 8.00 3.50 4.00 6.00 8.00 7.00 -
NAPS 0.46 0.45 0.46 0.45 0.45 0.43 0.45 1.47%
Adjusted Per Share Value based on latest NOSH - 672,605
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.07 17.71 19.52 19.60 19.14 19.62 26.66 -25.73%
EPS 2.96 3.39 3.91 3.93 3.07 1.95 6.73 -42.19%
DPS 0.00 8.00 3.47 3.97 5.95 7.93 6.94 -
NAPS 0.4598 0.4497 0.4566 0.4464 0.446 0.4262 0.446 2.05%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.48 1.48 1.62 1.56 1.26 1.15 1.16 -
P/RPS 8.66 8.35 8.24 7.90 6.52 5.81 4.31 59.29%
P/EPS 49.98 43.64 41.12 39.37 40.64 58.32 17.08 104.71%
EY 2.00 2.29 2.43 2.54 2.46 1.71 5.85 -51.13%
DY 0.00 5.41 2.16 2.56 4.76 6.96 6.03 -
P/NAPS 3.22 3.29 3.52 3.47 2.80 2.67 2.58 15.93%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 09/05/24 20/02/24 24/10/23 25/07/23 02/05/23 21/02/23 -
Price 1.12 1.21 1.51 1.40 1.60 1.10 1.10 -
P/RPS 6.56 6.83 7.68 7.09 8.29 5.56 4.09 37.06%
P/EPS 37.82 35.68 38.33 35.33 51.61 55.79 16.20 76.07%
EY 2.64 2.80 2.61 2.83 1.94 1.79 6.17 -43.24%
DY 0.00 6.61 2.32 2.86 3.75 7.27 6.36 -
P/NAPS 2.43 2.69 3.28 3.11 3.56 2.56 2.44 -0.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment