[GTRONIC] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 114.48%
YoY- -36.74%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 31,514 47,638 46,403 44,913 47,049 71,527 62,922 -10.88%
PBT 8,919 11,824 7,424 5,324 8,612 10,865 8,467 0.87%
Tax -1,841 -636 -1,173 -301 -471 -1,524 -1,405 4.60%
NP 7,078 11,188 6,251 5,023 8,141 9,341 7,062 0.03%
-
NP to SH 7,078 11,188 6,251 5,023 8,141 9,341 7,062 0.03%
-
Tax Rate 20.64% 5.38% 15.80% 5.65% 5.47% 14.03% 16.59% -
Total Cost 24,436 36,450 40,152 39,890 38,908 62,186 55,860 -12.86%
-
Net Worth 301,253 301,250 294,555 294,555 294,397 293,334 268,355 1.94%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 6,694 13,388 13,388 13,388 13,381 20,000 14,124 -11.69%
Div Payout % 94.58% 119.67% 214.19% 266.55% 164.37% 214.11% 200.00% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 301,253 301,250 294,555 294,555 294,397 293,334 268,355 1.94%
NOSH 669,501 669,444 669,444 669,444 669,122 667,007 282,480 15.46%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 22.46% 23.49% 13.47% 11.18% 17.30% 13.06% 11.22% -
ROE 2.35% 3.71% 2.12% 1.71% 2.77% 3.18% 2.63% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 4.71 7.12 6.93 6.71 7.03 10.73 22.27 -22.80%
EPS 1.06 1.67 0.93 0.75 1.22 1.40 2.50 -13.31%
DPS 1.00 2.00 2.00 2.00 2.00 3.00 5.00 -23.51%
NAPS 0.45 0.45 0.44 0.44 0.44 0.44 0.95 -11.70%
Adjusted Per Share Value based on latest NOSH - 669,501
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 4.67 7.06 6.87 6.65 6.97 10.60 9.32 -10.87%
EPS 1.05 1.66 0.93 0.74 1.21 1.38 1.05 0.00%
DPS 0.99 1.98 1.98 1.98 1.98 2.96 2.09 -11.70%
NAPS 0.4463 0.4463 0.4363 0.4363 0.4361 0.4345 0.3975 1.94%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.26 1.20 2.30 2.14 1.67 2.21 6.09 -
P/RPS 26.77 16.86 33.18 31.90 23.75 20.60 27.34 -0.35%
P/EPS 119.17 71.80 246.32 285.21 137.25 157.73 243.60 -11.22%
EY 0.84 1.39 0.41 0.35 0.73 0.63 0.41 12.69%
DY 0.79 1.67 0.87 0.93 1.20 1.36 0.82 -0.61%
P/NAPS 2.80 2.67 5.23 4.86 3.80 5.02 6.41 -12.88%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/07/23 26/07/22 27/07/21 28/07/20 31/07/19 31/07/18 25/07/17 -
Price 1.60 1.18 2.27 2.37 1.78 2.50 6.17 -
P/RPS 33.99 16.58 32.75 35.33 25.31 23.30 27.70 3.46%
P/EPS 151.33 70.61 243.10 315.86 146.29 178.43 246.80 -7.82%
EY 0.66 1.42 0.41 0.32 0.68 0.56 0.41 8.25%
DY 0.62 1.69 0.88 0.84 1.12 1.20 0.81 -4.35%
P/NAPS 3.56 2.62 5.16 5.39 4.05 5.68 6.49 -9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment