[PETONE] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -51.29%
YoY- -87.63%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 84,418 93,544 66,453 64,261 69,304 84,236 93,189 -6.36%
PBT 2,056 1,240 -917 -180 990 5,296 5,067 -45.10%
Tax -1,028 0 1,189 722 124 0 -98 377.14%
NP 1,028 1,240 272 542 1,114 5,296 4,969 -64.91%
-
NP to SH 1,088 1,240 272 542 1,114 5,296 4,969 -63.57%
-
Tax Rate 50.00% 0.00% - - -12.53% 0.00% 1.93% -
Total Cost 83,390 92,304 66,181 63,718 68,190 78,940 88,220 -3.67%
-
Net Worth 89,999 1,000,857 91,199 90,577 90,963 93,281 92,018 -1.46%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 89,999 1,000,857 91,199 90,577 90,963 93,281 92,018 -1.46%
NOSH 39,999 442,857 39,999 39,901 40,071 40,034 40,008 -0.01%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.22% 1.33% 0.41% 0.84% 1.61% 6.29% 5.33% -
ROE 1.21% 0.12% 0.30% 0.60% 1.22% 5.68% 5.40% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 211.05 21.12 166.13 161.05 172.95 210.41 232.93 -6.34%
EPS 2.72 0.28 0.68 1.36 2.78 11.48 12.42 -63.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.26 2.28 2.27 2.27 2.33 2.30 -1.45%
Adjusted Per Share Value based on latest NOSH - 39,473
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 166.16 184.12 130.80 126.49 136.41 165.80 183.43 -6.36%
EPS 2.14 2.44 0.54 1.07 2.19 10.42 9.78 -63.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7715 19.70 1.7951 1.7828 1.7904 1.8361 1.8112 -1.46%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.24 1.39 1.55 1.76 1.82 1.30 1.55 -
P/RPS 0.59 6.58 0.93 1.09 1.05 0.62 0.67 -8.10%
P/EPS 45.59 496.43 227.94 129.41 65.47 9.83 12.48 136.63%
EY 2.19 0.20 0.44 0.77 1.53 10.18 8.01 -57.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.62 0.68 0.78 0.80 0.56 0.67 -12.29%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 27/11/02 30/08/02 30/05/02 28/02/02 27/12/01 - -
Price 1.32 1.25 1.43 1.58 1.69 1.85 0.00 -
P/RPS 0.63 5.92 0.86 0.98 0.98 0.88 0.00 -
P/EPS 48.53 446.43 210.29 116.18 60.79 13.99 0.00 -
EY 2.06 0.22 0.48 0.86 1.64 7.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.63 0.70 0.74 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment