[PETONE] QoQ Annualized Quarter Result on 30-Jun-2012 [#4]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -1200.82%
YoY- -39.21%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 21,412 28,492 13,500 30,925 31,184 31,974 33,384 -25.60%
PBT -48,729 -21,408 -26,788 -26,293 5,052 9,482 23,776 -
Tax 7,154 -1,606 3,092 -10,812 -1,681 -2,618 -6,136 -
NP -41,574 -23,014 -23,696 -37,105 3,370 6,864 17,640 -
-
NP to SH -41,574 -23,014 -23,696 -37,105 3,370 6,864 17,640 -
-
Tax Rate - - - - 33.27% 27.61% 25.81% -
Total Cost 62,986 51,506 37,196 68,030 27,813 25,110 15,744 151.79%
-
Net Worth -46,471 -22,450 -16,964 -12,558 28,224 29,100 30,245 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth -46,471 -22,450 -16,964 -12,558 28,224 29,100 30,245 -
NOSH 50,804 50,804 50,806 50,804 50,763 50,769 50,806 -0.00%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -194.17% -80.77% -175.53% -119.98% 10.81% 21.47% 52.84% -
ROE 0.00% 0.00% 0.00% 0.00% 11.94% 23.59% 58.32% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 42.15 56.08 26.57 60.87 61.43 62.98 65.71 -25.60%
EPS -81.83 -45.30 -46.64 -73.03 6.64 13.52 34.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9147 -0.4419 -0.3339 -0.2472 0.556 0.5732 0.5953 -
Adjusted Per Share Value based on latest NOSH - 50,804
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 42.15 56.08 26.57 60.87 61.38 62.93 65.71 -25.60%
EPS -81.83 -45.30 -46.64 -73.03 6.63 13.51 34.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9147 -0.4419 -0.3339 -0.2472 0.5555 0.5728 0.5953 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.145 0.17 0.18 0.67 0.90 0.86 1.17 -
P/RPS 0.34 0.30 0.68 1.10 1.47 1.37 1.78 -66.79%
P/EPS -0.18 -0.38 -0.39 -0.92 13.55 6.36 3.37 -
EY -564.36 -266.46 -259.11 -109.01 7.38 15.72 29.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.62 1.50 1.97 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 28/02/13 30/11/12 30/08/12 02/07/12 02/07/12 02/07/12 -
Price 0.055 0.15 0.17 0.51 0.69 0.69 0.69 -
P/RPS 0.13 0.27 0.64 0.84 1.12 1.10 1.05 -75.12%
P/EPS -0.07 -0.33 -0.36 -0.70 10.39 5.10 1.99 -
EY -1,487.86 -301.99 -274.35 -143.20 9.62 19.59 50.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.24 1.20 1.16 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment