[PETONE] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -17.34%
YoY- -323.63%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 64,746 53,544 49,857 49,084 49,612 49,440 91,152 -20.30%
PBT -116 -432 -8,983 -1,293 -1,446 -3,204 158 -
Tax -7,218 -1,084 -2,828 -1,748 -1,146 -344 731 -
NP -7,334 -1,516 -11,811 -3,041 -2,592 -3,548 889 -
-
NP to SH -7,624 -1,516 -11,811 -3,041 -2,592 -3,548 889 -
-
Tax Rate - - - - - - -462.66% -
Total Cost 72,080 55,060 61,668 52,125 52,204 52,988 90,263 -13.86%
-
Net Worth 64,493 64,126 65,157 72,907 73,817 75,912 76,749 -10.90%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 64,493 64,126 65,157 72,907 73,817 75,912 76,749 -10.90%
NOSH 43,665 42,111 42,002 42,007 41,941 42,037 41,981 2.64%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -11.33% -2.83% -23.69% -6.20% -5.22% -7.18% 0.98% -
ROE -11.82% -2.36% -18.13% -4.17% -3.51% -4.67% 1.16% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 148.28 127.15 118.70 116.85 118.29 117.61 217.13 -22.36%
EPS -17.46 -3.60 -28.12 -7.24 -6.18 -8.44 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.477 1.5228 1.5513 1.7356 1.76 1.8058 1.8282 -13.20%
Adjusted Per Share Value based on latest NOSH - 41,914
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 127.44 105.39 98.13 96.61 97.65 97.31 179.42 -20.30%
EPS -15.01 -2.98 -23.25 -5.99 -5.10 -6.98 1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2694 1.2622 1.2825 1.4351 1.453 1.4942 1.5107 -10.90%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.94 1.20 1.53 0.65 0.65 0.74 0.68 -
P/RPS 0.63 0.94 1.29 0.56 0.55 0.63 0.31 60.09%
P/EPS -5.38 -33.33 -5.44 -8.98 -10.52 -8.77 32.11 -
EY -18.57 -3.00 -18.38 -11.14 -9.51 -11.41 3.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.79 0.99 0.37 0.37 0.41 0.37 43.85%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 27/08/08 29/05/08 20/02/08 30/11/07 30/08/07 -
Price 0.92 1.26 1.20 0.70 0.63 0.63 0.70 -
P/RPS 0.62 0.99 1.01 0.60 0.53 0.54 0.32 55.10%
P/EPS -5.27 -35.00 -4.27 -9.67 -10.19 -7.46 33.06 -
EY -18.98 -2.86 -23.43 -10.34 -9.81 -13.40 3.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.83 0.77 0.40 0.36 0.35 0.38 38.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment