[PETONE] QoQ Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 87.16%
YoY- 57.27%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 63,731 62,584 64,746 53,544 49,857 49,084 49,612 18.18%
PBT -2,177 -2,464 -116 -432 -8,983 -1,293 -1,446 31.39%
Tax -2,130 -7,389 -7,218 -1,084 -2,828 -1,748 -1,146 51.22%
NP -4,307 -9,853 -7,334 -1,516 -11,811 -3,041 -2,592 40.33%
-
NP to SH -4,969 -10,013 -7,624 -1,516 -11,811 -3,041 -2,592 54.38%
-
Tax Rate - - - - - - - -
Total Cost 68,038 72,437 72,080 55,060 61,668 52,125 52,204 19.33%
-
Net Worth 52,916 60,246 64,493 64,126 65,157 72,907 73,817 -19.91%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 52,916 60,246 64,493 64,126 65,157 72,907 73,817 -19.91%
NOSH 38,546 42,670 43,665 42,111 42,002 42,007 41,941 -5.47%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -6.76% -15.74% -11.33% -2.83% -23.69% -6.20% -5.22% -
ROE -9.39% -16.62% -11.82% -2.36% -18.13% -4.17% -3.51% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 165.34 146.67 148.28 127.15 118.70 116.85 118.29 25.03%
EPS -10.26 -23.47 -17.46 -3.60 -28.12 -7.24 -6.18 40.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3728 1.4119 1.477 1.5228 1.5513 1.7356 1.76 -15.27%
Adjusted Per Share Value based on latest NOSH - 42,111
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 125.44 123.19 127.44 105.39 98.13 96.61 97.65 18.18%
EPS -9.78 -19.71 -15.01 -2.98 -23.25 -5.99 -5.10 54.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0416 1.1858 1.2694 1.2622 1.2825 1.4351 1.453 -19.91%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.46 0.90 0.94 1.20 1.53 0.65 0.65 -
P/RPS 0.88 0.61 0.63 0.94 1.29 0.56 0.55 36.83%
P/EPS -11.33 -3.84 -5.38 -33.33 -5.44 -8.98 -10.52 5.07%
EY -8.83 -26.07 -18.57 -3.00 -18.38 -11.14 -9.51 -4.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.64 0.64 0.79 0.99 0.37 0.37 101.84%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 22/05/09 26/02/09 28/11/08 27/08/08 29/05/08 20/02/08 -
Price 1.45 1.36 0.92 1.26 1.20 0.70 0.63 -
P/RPS 0.88 0.93 0.62 0.99 1.01 0.60 0.53 40.26%
P/EPS -11.25 -5.80 -5.27 -35.00 -4.27 -9.67 -10.19 6.82%
EY -8.89 -17.25 -18.98 -2.86 -23.43 -10.34 -9.81 -6.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.96 0.62 0.83 0.77 0.40 0.36 105.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment