[PETONE] QoQ Annualized Quarter Result on 30-Sep-2007 [#1]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -499.1%
YoY- -175.17%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 49,857 49,084 49,612 49,440 91,152 90,960 95,008 -34.96%
PBT -8,983 -1,293 -1,446 -3,204 158 1,982 4,102 -
Tax -2,828 -1,748 -1,146 -344 731 -622 -396 271.28%
NP -11,811 -3,041 -2,592 -3,548 889 1,360 3,706 -
-
NP to SH -11,811 -3,041 -2,592 -3,548 889 1,360 3,706 -
-
Tax Rate - - - - -462.66% 31.38% 9.65% -
Total Cost 61,668 52,125 52,204 52,988 90,263 89,600 91,302 -23.03%
-
Net Worth 65,157 72,907 73,817 75,912 76,749 77,108 78,309 -11.54%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 65,157 72,907 73,817 75,912 76,749 77,108 78,309 -11.54%
NOSH 42,002 42,007 41,941 42,037 41,981 41,975 42,018 -0.02%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -23.69% -6.20% -5.22% -7.18% 0.98% 1.50% 3.90% -
ROE -18.13% -4.17% -3.51% -4.67% 1.16% 1.76% 4.73% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 118.70 116.85 118.29 117.61 217.13 216.70 226.11 -34.94%
EPS -28.12 -7.24 -6.18 -8.44 2.12 3.24 8.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5513 1.7356 1.76 1.8058 1.8282 1.837 1.8637 -11.52%
Adjusted Per Share Value based on latest NOSH - 42,037
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 98.13 96.61 97.65 97.31 179.42 179.04 187.01 -34.96%
EPS -23.25 -5.99 -5.10 -6.98 1.75 2.68 7.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2825 1.4351 1.453 1.4942 1.5107 1.5177 1.5414 -11.54%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.53 0.65 0.65 0.74 0.68 0.83 0.75 -
P/RPS 1.29 0.56 0.55 0.63 0.31 0.38 0.33 148.35%
P/EPS -5.44 -8.98 -10.52 -8.77 32.11 25.62 8.50 -
EY -18.38 -11.14 -9.51 -11.41 3.11 3.90 11.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.37 0.37 0.41 0.37 0.45 0.40 83.07%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 29/05/08 20/02/08 30/11/07 30/08/07 31/05/07 16/02/07 -
Price 1.20 0.70 0.63 0.63 0.70 0.69 0.92 -
P/RPS 1.01 0.60 0.53 0.54 0.32 0.32 0.41 82.50%
P/EPS -4.27 -9.67 -10.19 -7.46 33.06 21.30 10.43 -
EY -23.43 -10.34 -9.81 -13.40 3.03 4.70 9.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.40 0.36 0.35 0.38 0.38 0.49 35.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment