[PETONE] QoQ Annualized Quarter Result on 31-Mar-2010 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -97.74%
YoY- 100.16%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 30,334 30,544 30,987 28,717 25,108 28,960 63,731 -38.95%
PBT -17,566 -6,328 -2,446 977 1,368 328 -2,177 300.76%
Tax 2,178 4,560 -1,097 -132 -660 -1,156 -2,130 -
NP -15,388 -1,768 -3,543 845 708 -828 -4,307 133.16%
-
NP to SH -15,388 -272 -2,699 16 708 -1,516 -4,969 112.02%
-
Tax Rate - - - 13.51% 48.25% 352.44% - -
Total Cost 45,722 32,312 34,530 27,872 24,400 29,788 68,038 -23.22%
-
Net Worth 3,432,785 41,303 34,240 1,197 6,111 114,449 52,916 1502.28%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 3,432,785 41,303 34,240 1,197 6,111 114,449 52,916 1502.28%
NOSH 4,543,125 45,333 26,961 875 6,111 84,222 38,546 2283.10%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -50.73% -5.79% -11.43% 2.94% 2.82% -2.86% -6.76% -
ROE -0.45% -0.66% -7.88% 1.34% 11.59% -1.32% -9.39% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 0.67 67.38 114.93 3,278.56 410.86 34.39 165.34 -97.43%
EPS -31.32 -0.60 -6.05 1.83 0.74 -3.28 -10.26 110.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7556 0.9111 1.27 1.3673 1.00 1.3589 1.3728 -32.76%
Adjusted Per Share Value based on latest NOSH - 19,310
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 59.71 60.12 60.99 56.52 49.42 57.00 125.44 -38.95%
EPS -30.29 -0.54 -5.31 0.03 1.39 -2.98 -9.78 112.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 67.5681 0.813 0.674 0.0236 0.1203 2.2527 1.0416 1502.23%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.39 1.22 1.30 1.33 1.43 1.45 1.46 -
P/RPS 208.18 1.81 1.13 0.04 0.35 4.22 0.88 3687.15%
P/EPS -410.38 -203.33 -12.99 72.81 12.34 -80.56 -11.33 987.58%
EY -0.24 -0.49 -7.70 1.37 8.10 -1.24 -8.83 -90.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.34 1.02 0.97 1.43 1.07 1.06 44.29%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 30/11/10 30/08/10 31/05/10 25/02/10 25/11/09 28/08/09 -
Price 1.47 1.14 1.27 1.33 1.45 1.32 1.45 -
P/RPS 220.16 1.69 1.10 0.04 0.35 3.84 0.88 3830.68%
P/EPS -434.00 -190.00 -12.69 72.81 12.52 -73.33 -11.25 1034.14%
EY -0.23 -0.53 -7.88 1.37 7.99 -1.36 -8.89 -91.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.25 1.00 0.97 1.45 0.97 1.06 49.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment