[PETONE] QoQ TTM Result on 31-Mar-2010 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 117.3%
YoY- 102.94%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 33,600 31,383 30,987 38,331 43,912 57,586 63,732 -34.66%
PBT -11,913 -4,110 -2,446 -2,693 -4,532 -5,180 -5,370 69.85%
Tax 177 359 -1,070 3,090 1,071 -2,302 -2,284 -
NP -11,736 -3,751 -3,516 397 -3,461 -7,482 -7,654 32.86%
-
NP to SH -10,373 -2,388 -2,699 495 -2,861 -7,027 -7,027 29.55%
-
Tax Rate - - - - - - - -
Total Cost 45,336 35,134 34,503 37,934 47,373 65,068 71,386 -26.05%
-
Net Worth 3,391,699 41,303 41,370 19,310 20,457 114,449 101,491 930.90%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 3,391,699 41,303 41,370 19,310 20,457 114,449 101,491 930.90%
NOSH 4,488,750 45,333 41,370 19,310 20,457 84,222 76,666 1396.67%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -34.93% -11.95% -11.35% 1.04% -7.88% -12.99% -12.01% -
ROE -0.31% -5.78% -6.52% 2.56% -13.99% -6.14% -6.92% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 0.75 69.23 74.90 198.50 214.65 68.37 83.13 -95.62%
EPS -0.23 -5.27 -6.52 2.56 -13.99 -8.34 -9.17 -91.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7556 0.9111 1.00 1.00 1.00 1.3589 1.3238 -31.12%
Adjusted Per Share Value based on latest NOSH - 19,310
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 66.14 61.77 60.99 75.45 86.43 113.35 125.44 -34.65%
EPS -20.42 -4.70 -5.31 0.97 -5.63 -13.83 -13.83 29.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 66.7594 0.813 0.8143 0.3801 0.4027 2.2527 1.9977 930.88%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.39 1.22 1.30 1.33 1.43 1.45 1.46 -
P/RPS 185.70 1.76 1.74 0.67 0.67 2.12 1.76 2114.01%
P/EPS -601.50 -23.16 -19.93 51.88 -10.23 -17.38 -15.93 1018.08%
EY -0.17 -4.32 -5.02 1.93 -9.78 -5.75 -6.28 -90.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.34 1.30 1.33 1.43 1.07 1.10 40.78%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 30/11/10 30/08/10 31/05/10 25/02/10 25/11/09 28/08/09 -
Price 1.47 1.14 1.27 1.33 1.45 1.32 1.45 -
P/RPS 196.38 1.65 1.70 0.67 0.68 1.93 1.74 2215.40%
P/EPS -636.12 -21.64 -19.47 51.88 -10.37 -15.82 -15.82 1065.82%
EY -0.16 -4.62 -5.14 1.93 -9.64 -6.32 -6.32 -91.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.25 1.27 1.33 1.45 0.97 1.10 46.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment