[PETONE] QoQ Annualized Quarter Result on 31-Mar-2011 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 3.3%
YoY- -93100.0%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 31,974 33,384 30,541 30,293 30,334 30,544 30,987 2.10%
PBT 9,482 23,776 -38,058 -16,460 -17,566 -6,328 -2,446 -
Tax -2,618 -6,136 11,030 1,081 2,178 4,560 -1,097 78.30%
NP 6,864 17,640 -27,028 -15,378 -15,388 -1,768 -3,543 -
-
NP to SH 6,864 17,640 -26,654 -14,880 -15,388 -272 -2,699 -
-
Tax Rate 27.61% 25.81% - - - - - -
Total Cost 25,110 15,744 57,569 45,671 45,722 32,312 34,530 -19.08%
-
Net Worth 29,100 30,245 25,745 34,098 3,432,785 41,303 34,240 -10.24%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 29,100 30,245 25,745 34,098 3,432,785 41,303 34,240 -10.24%
NOSH 50,769 50,806 50,971 48,712 4,543,125 45,333 26,961 52.31%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 21.47% 52.84% -88.50% -50.77% -50.73% -5.79% -11.43% -
ROE 23.59% 58.32% -103.53% -43.64% -0.45% -0.66% -7.88% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 62.98 65.71 59.92 62.19 0.67 67.38 114.93 -32.96%
EPS 13.52 34.72 -57.08 -30.55 -31.32 -0.60 -6.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5732 0.5953 0.5051 0.70 0.7556 0.9111 1.27 -41.07%
Adjusted Per Share Value based on latest NOSH - 48,362
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 62.93 65.71 60.11 59.63 59.71 60.12 60.99 2.10%
EPS 13.51 34.72 -52.46 -29.29 -30.29 -0.54 -5.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5728 0.5953 0.5068 0.6712 67.5681 0.813 0.674 -10.25%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.86 1.17 1.51 1.40 1.39 1.22 1.30 -
P/RPS 1.37 1.78 2.52 2.25 208.18 1.81 1.13 13.66%
P/EPS 6.36 3.37 -2.89 -4.58 -410.38 -203.33 -12.99 -
EY 15.72 29.68 -34.63 -21.82 -0.24 -0.49 -7.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.97 2.99 2.00 1.84 1.34 1.02 29.22%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 02/07/12 02/07/12 29/08/11 31/05/11 25/02/11 30/11/10 30/08/10 -
Price 0.69 0.69 1.38 1.43 1.47 1.14 1.27 -
P/RPS 1.10 1.05 2.30 2.30 220.16 1.69 1.10 0.00%
P/EPS 5.10 1.99 -2.64 -4.68 -434.00 -190.00 -12.69 -
EY 19.59 50.32 -37.89 -21.36 -0.23 -0.53 -7.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.16 2.73 2.04 1.95 1.25 1.00 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment