[PETONE] QoQ Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -45.05%
YoY- -93100.0%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 15,987 8,346 30,541 22,720 15,167 7,636 30,987 -35.59%
PBT 4,741 5,944 -38,058 -12,345 -8,783 -1,582 -2,446 -
Tax -1,309 -1,534 11,030 811 1,089 1,140 -1,097 12.46%
NP 3,432 4,410 -27,028 -11,534 -7,694 -442 -3,543 -
-
NP to SH 3,432 4,410 -26,654 -11,160 -7,694 -68 -2,699 -
-
Tax Rate 27.61% 25.81% - - - - - -
Total Cost 12,555 3,936 57,569 34,254 22,861 8,078 34,530 -48.96%
-
Net Worth 29,100 30,245 25,745 34,098 3,432,785 41,303 34,240 -10.24%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 29,100 30,245 25,745 34,098 3,432,785 41,303 34,240 -10.24%
NOSH 50,769 50,806 50,971 48,712 4,543,125 45,333 26,961 52.31%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 21.47% 52.84% -88.50% -50.77% -50.73% -5.79% -11.43% -
ROE 11.79% 14.58% -103.53% -32.73% -0.22% -0.16% -7.88% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 31.49 16.43 59.92 46.64 0.33 16.84 114.93 -57.71%
EPS 6.76 8.68 -57.08 -22.91 -15.66 -0.15 -6.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5732 0.5953 0.5051 0.70 0.7556 0.9111 1.27 -41.07%
Adjusted Per Share Value based on latest NOSH - 48,362
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 31.47 16.43 60.11 44.72 29.85 15.03 60.99 -35.59%
EPS 6.76 8.68 -52.46 -21.97 -15.14 -0.13 -5.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5728 0.5953 0.5068 0.6712 67.5681 0.813 0.674 -10.25%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.86 1.17 1.51 1.40 1.39 1.22 1.30 -
P/RPS 2.73 7.12 2.52 3.00 416.36 7.24 1.13 79.75%
P/EPS 12.72 13.48 -2.89 -6.11 -820.76 -813.33 -12.99 -
EY 7.86 7.42 -34.63 -16.36 -0.12 -0.12 -7.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.97 2.99 2.00 1.84 1.34 1.02 29.22%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 02/07/12 02/07/12 29/08/11 31/05/11 25/02/11 30/11/10 30/08/10 -
Price 0.69 0.69 1.38 1.43 1.47 1.14 1.27 -
P/RPS 2.19 4.20 2.30 3.07 440.32 6.77 1.10 58.06%
P/EPS 10.21 7.95 -2.64 -6.24 -868.00 -760.00 -12.69 -
EY 9.80 12.58 -37.89 -16.02 -0.12 -0.13 -7.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.16 2.73 2.04 1.95 1.25 1.00 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment