[ZECON] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -35.47%
YoY- -129.13%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 106,800 74,650 45,160 20,684 20,588 38,087 19,260 213.61%
PBT 416 5,698 -41,429 -5,936 -4,620 5,184 -3,622 -
Tax -148 -1,645 38,274 5,936 4,620 -2,382 3,622 -
NP 268 4,053 -3,154 0 0 2,802 0 -
-
NP to SH 268 4,053 3,730 -5,820 -4,296 2,802 -3,513 -
-
Tax Rate 35.58% 28.87% - - - 45.95% - -
Total Cost 106,532 70,597 48,314 20,684 20,588 35,285 19,260 213.08%
-
Net Worth 75,933 73,580 67,724 66,526 65,027 62,593 57,154 20.87%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 75,933 73,580 67,724 66,526 65,027 62,593 57,154 20.87%
NOSH 44,666 44,060 43,412 42,920 41,953 42,008 42,025 4.15%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.25% 5.43% -6.99% 0.00% 0.00% 7.36% 0.00% -
ROE 0.35% 5.51% 5.51% -8.75% -6.61% 4.48% -6.15% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 239.10 169.43 104.02 48.19 49.07 90.66 45.83 201.10%
EPS 0.60 9.20 -7.27 -13.56 -10.24 6.67 -8.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.67 1.56 1.55 1.55 1.49 1.36 16.05%
Adjusted Per Share Value based on latest NOSH - 43,923
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 72.13 50.42 30.50 13.97 13.90 25.72 13.01 213.57%
EPS 0.18 2.74 2.52 -3.93 -2.90 1.89 -2.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5128 0.497 0.4574 0.4493 0.4392 0.4227 0.386 20.86%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 2.87 2.90 3.04 3.82 5.30 2.58 2.25 -
P/RPS 1.20 1.71 2.92 7.93 10.80 2.85 4.91 -60.94%
P/EPS 478.33 31.53 35.38 -28.17 -51.76 38.68 -26.91 -
EY 0.21 3.17 2.83 -3.55 -1.93 2.59 -3.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.74 1.95 2.46 3.42 1.73 1.65 1.61%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 21/02/03 05/11/02 21/08/02 26/04/02 27/02/02 28/11/01 -
Price 2.46 2.91 3.00 3.68 6.05 2.32 2.50 -
P/RPS 1.03 1.72 2.88 7.64 12.33 2.56 5.46 -67.14%
P/EPS 410.00 31.63 34.91 -27.14 -59.08 34.78 -29.90 -
EY 0.24 3.16 2.86 -3.68 -1.69 2.88 -3.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.74 1.92 2.37 3.90 1.56 1.84 -14.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment