[ZECON] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -170.95%
YoY- -129.13%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 26,700 74,650 33,870 10,342 5,147 38,087 14,445 50.66%
PBT 104 5,698 -31,072 -2,968 -1,155 5,184 -2,717 -
Tax -37 -1,645 28,706 2,968 1,155 -2,382 2,717 -
NP 67 4,053 -2,366 0 0 2,802 0 -
-
NP to SH 67 4,053 2,798 -2,910 -1,074 2,802 -2,635 -
-
Tax Rate 35.58% 28.87% - - - 45.95% - -
Total Cost 26,633 70,597 36,236 10,342 5,147 35,285 14,445 50.41%
-
Net Worth 75,933 73,580 67,724 66,526 65,027 62,593 57,154 20.87%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 75,933 73,580 67,724 66,526 65,027 62,593 57,154 20.87%
NOSH 44,666 44,060 43,412 42,920 41,953 42,008 42,025 4.15%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.25% 5.43% -6.99% 0.00% 0.00% 7.36% 0.00% -
ROE 0.09% 5.51% 4.13% -4.37% -1.65% 4.48% -4.61% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 59.78 169.43 78.02 24.10 12.27 90.66 34.37 44.67%
EPS 0.15 9.20 -5.45 -6.78 -2.56 6.67 -6.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.67 1.56 1.55 1.55 1.49 1.36 16.05%
Adjusted Per Share Value based on latest NOSH - 43,923
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 18.03 50.42 22.88 6.98 3.48 25.72 9.76 50.61%
EPS 0.05 2.74 1.89 -1.97 -0.73 1.89 -1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5128 0.497 0.4574 0.4493 0.4392 0.4227 0.386 20.86%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 2.87 2.90 3.04 3.82 5.30 2.58 2.25 -
P/RPS 4.80 1.71 3.90 15.85 43.20 2.85 6.55 -18.73%
P/EPS 1,913.33 31.53 47.17 -56.34 -207.03 38.68 -35.89 -
EY 0.05 3.17 2.12 -1.77 -0.48 2.59 -2.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.74 1.95 2.46 3.42 1.73 1.65 1.61%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 21/02/03 05/11/02 21/08/02 26/04/02 27/02/02 28/11/01 -
Price 2.46 2.91 3.00 3.68 6.05 2.32 2.50 -
P/RPS 4.12 1.72 3.85 15.27 49.31 2.56 7.27 -31.54%
P/EPS 1,640.00 31.63 46.55 -54.28 -236.33 34.78 -39.87 -
EY 0.06 3.16 2.15 -1.84 -0.42 2.88 -2.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.74 1.92 2.37 3.90 1.56 1.84 -14.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment