[KENMARK] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
20-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 35.52%
YoY- 38.13%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 212,742 204,908 168,196 159,976 162,658 146,692 138,988 -0.43%
PBT 19,952 19,070 17,772 20,416 15,065 14,645 14,120 -0.35%
Tax -311 0 0 0 0 0 0 -100.00%
NP 19,641 19,070 17,772 20,416 15,065 14,645 14,120 -0.33%
-
NP to SH 19,641 19,070 17,772 20,416 15,065 14,645 14,120 -0.33%
-
Tax Rate 1.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 193,101 185,837 150,424 139,560 147,593 132,046 124,868 -0.44%
-
Net Worth 498,141 160,309 155,251 150,897 145,853 143,930 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 498,141 160,309 155,251 150,897 145,853 143,930 0 -100.00%
NOSH 118,605 39,004 39,007 38,991 38,998 39,005 39,005 -1.12%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.23% 9.31% 10.57% 12.76% 9.26% 9.98% 10.16% -
ROE 3.94% 11.90% 11.45% 13.53% 10.33% 10.18% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 179.37 525.34 431.18 410.28 417.09 376.08 356.33 0.69%
EPS 16.56 48.89 45.56 52.36 38.63 37.55 36.20 0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.20 4.11 3.98 3.87 3.74 3.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 38,991
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.19 1.15 0.94 0.90 0.91 0.82 0.78 -0.42%
EPS 0.11 0.11 0.10 0.11 0.08 0.08 0.08 -0.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0279 0.009 0.0087 0.0084 0.0082 0.0081 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - 24/11/00 21/09/00 20/05/00 29/02/00 26/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment