[KENMARK] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 2.99%
YoY- 30.38%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 184,497 176,170 163,752 212,742 204,908 168,196 159,976 9.96%
PBT 19,893 18,534 17,792 19,952 19,070 17,772 20,416 -1.71%
Tax 0 0 0 -311 0 0 0 -
NP 19,893 18,534 17,792 19,641 19,070 17,772 20,416 -1.71%
-
NP to SH 19,893 18,534 17,792 19,641 19,070 17,772 20,416 -1.71%
-
Tax Rate 0.00% 0.00% 0.00% 1.56% 0.00% 0.00% 0.00% -
Total Cost 164,604 157,636 145,960 193,101 185,837 150,424 139,560 11.62%
-
Net Worth 218,493 173,171 168,018 498,141 160,309 155,251 150,897 27.95%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 218,493 173,171 168,018 498,141 160,309 155,251 150,897 27.95%
NOSH 156,066 117,007 38,983 118,605 39,004 39,007 38,991 151.88%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.78% 10.52% 10.87% 9.23% 9.31% 10.57% 12.76% -
ROE 9.10% 10.70% 10.59% 3.94% 11.90% 11.45% 13.53% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 118.22 150.56 420.06 179.37 525.34 431.18 410.28 -56.34%
EPS 12.75 15.84 45.64 16.56 48.89 45.56 52.36 -60.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.48 4.31 4.20 4.11 3.98 3.87 -49.19%
Adjusted Per Share Value based on latest NOSH - 111,886
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.03 0.99 0.92 1.19 1.15 0.94 0.90 9.40%
EPS 0.11 0.10 0.10 0.11 0.11 0.10 0.11 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0122 0.0097 0.0094 0.0279 0.009 0.0087 0.0084 28.21%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 24/08/01 20/07/01 - 24/11/00 21/09/00 20/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment