[AMTEL] QoQ Annualized Quarter Result on 31-Aug-2001 [#3]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
17-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
31-Aug-2001 [#3]
Profit Trend
QoQ- 242.55%
YoY- 106.1%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 118,938 114,044 131,210 126,941 130,474 117,952 223,319 -34.32%
PBT 2,156 -424 4,025 3,001 1,134 -252 -39,163 -
Tax -988 424 -487 -1,681 -1,134 252 39,163 -
NP 1,168 0 3,538 1,320 0 0 0 -
-
NP to SH 1,168 -996 3,538 1,320 -926 -2,672 -31,522 -
-
Tax Rate 45.83% - 12.10% 56.01% 100.00% - - -
Total Cost 117,770 114,044 127,672 125,621 130,474 117,952 223,319 -34.75%
-
Net Worth 36,537 35,846 36,039 34,109 32,910 32,427 33,167 6.67%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 36,537 35,846 36,039 34,109 32,910 32,427 33,167 6.67%
NOSH 31,397 31,518 31,393 31,428 31,496 31,361 31,399 -0.00%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 0.98% 0.00% 2.70% 1.04% 0.00% 0.00% 0.00% -
ROE 3.20% -2.78% 9.82% 3.87% -2.81% -8.24% -95.04% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 378.81 361.83 417.96 403.90 414.25 376.10 711.22 -34.31%
EPS 3.72 -3.16 11.27 4.20 -2.94 -8.52 -100.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1637 1.1373 1.148 1.0853 1.0449 1.034 1.0563 6.67%
Adjusted Per Share Value based on latest NOSH - 31,382
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 121.01 116.03 133.50 129.16 132.75 120.01 227.21 -34.32%
EPS 1.19 -1.01 3.60 1.34 -0.94 -2.72 -32.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3717 0.3647 0.3667 0.347 0.3348 0.3299 0.3375 6.65%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.77 1.75 1.87 1.62 1.06 1.40 2.28 -
P/RPS 0.47 0.48 0.45 0.40 0.26 0.37 0.32 29.24%
P/EPS 47.58 -55.38 16.59 38.57 -36.05 -16.43 -2.27 -
EY 2.10 -1.81 6.03 2.59 -2.77 -6.09 -44.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.54 1.63 1.49 1.01 1.35 2.16 -20.90%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 17/07/02 29/04/02 29/01/02 17/10/01 30/07/01 30/04/01 31/01/01 -
Price 1.72 1.89 1.81 2.01 1.34 1.13 1.75 -
P/RPS 0.45 0.52 0.43 0.50 0.32 0.30 0.25 48.02%
P/EPS 46.24 -59.81 16.06 47.86 -45.58 -13.26 -1.74 -
EY 2.16 -1.67 6.23 2.09 -2.19 -7.54 -57.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.66 1.58 1.85 1.28 1.09 1.66 -7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment