[HIGHTEC] QoQ Annualized Quarter Result on 30-Apr-2021 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- 27.39%
YoY- 1408.98%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 29,268 21,900 21,250 22,462 22,776 18,507 17,530 40.60%
PBT 8,936 19,977 18,510 10,050 8,476 2,702 1,901 179.82%
Tax -1,444 -1,227 -1,308 -1,306 -1,612 -275 -417 128.36%
NP 7,492 18,750 17,202 8,744 6,864 2,427 1,484 193.42%
-
NP to SH 7,492 18,750 17,202 8,744 6,864 2,427 1,484 193.42%
-
Tax Rate 16.16% 6.14% 7.07% 13.00% 19.02% 10.18% 21.94% -
Total Cost 21,776 3,150 4,048 13,718 15,912 16,080 16,046 22.50%
-
Net Worth 117,874 115,630 106,709 103,375 98,244 96,460 95,305 15.17%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div 4,867 4,232 1,778 1,502 2,931 1,097 1,463 122.36%
Div Payout % 64.97% 22.57% 10.34% 17.18% 42.71% 45.21% 98.59% -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 117,874 115,630 106,709 103,375 98,244 96,460 95,305 15.17%
NOSH 121,836 121,836 40,612 40,612 40,612 40,612 40,612 107.59%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 25.60% 85.62% 80.95% 38.93% 30.14% 13.11% 8.47% -
ROE 6.36% 16.22% 16.12% 8.46% 6.99% 2.52% 1.56% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 24.05 18.11 55.77 59.82 62.15 50.60 47.93 -36.77%
EPS 6.16 16.40 46.03 23.62 18.72 6.64 4.05 32.15%
DPS 4.00 3.50 4.67 4.00 8.00 3.00 4.00 0.00%
NAPS 0.9687 0.9562 2.8007 2.753 2.6807 2.6372 2.6056 -48.20%
Adjusted Per Share Value based on latest NOSH - 40,612
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 24.02 17.97 17.44 18.44 18.69 15.19 14.39 40.58%
EPS 6.15 15.39 14.12 7.18 5.63 1.99 1.22 193.13%
DPS 3.99 3.47 1.46 1.23 2.41 0.90 1.20 122.28%
NAPS 0.9675 0.9491 0.8758 0.8485 0.8064 0.7917 0.7822 15.18%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 1.17 1.91 4.38 2.06 1.82 0.93 0.94 -
P/RPS 4.86 10.55 7.85 3.44 2.93 1.84 1.96 82.89%
P/EPS 19.00 12.32 9.70 8.85 9.72 14.02 23.17 -12.35%
EY 5.26 8.12 10.31 11.30 10.29 7.13 4.32 13.98%
DY 3.42 1.83 1.07 1.94 4.40 3.23 4.26 -13.58%
P/NAPS 1.21 2.00 1.56 0.75 0.68 0.35 0.36 123.88%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 28/03/22 29/12/21 28/09/21 29/06/21 26/03/21 29/12/20 25/09/20 -
Price 1.10 1.33 2.05 2.24 2.15 1.09 0.95 -
P/RPS 4.57 7.34 3.68 3.74 3.46 2.15 1.98 74.38%
P/EPS 17.87 8.58 4.54 9.62 11.48 16.43 23.42 -16.45%
EY 5.60 11.66 22.02 10.40 8.71 6.09 4.27 19.75%
DY 3.64 2.63 2.28 1.79 3.72 2.75 4.21 -9.21%
P/NAPS 1.14 1.39 0.73 0.81 0.80 0.41 0.36 115.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment