[HIGHTEC] YoY Quarter Result on 31-Oct-2021 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- -31.45%
YoY- 344.64%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 7,025 6,784 5,962 5,359 5,760 5,617 5,805 3.22%
PBT 7,330 4,774 6,093 1,277 780 1,683 3,653 12.30%
Tax -1,122 -1,271 -246 38 33 -1,962 -793 5.95%
NP 6,208 3,503 5,847 1,315 813 -279 2,860 13.78%
-
NP to SH 6,208 3,503 5,847 1,315 813 -279 2,860 13.78%
-
Tax Rate 15.31% 26.62% 4.04% -2.98% -4.23% 116.58% 21.71% -
Total Cost 817 3,281 115 4,044 4,947 5,896 2,945 -19.23%
-
Net Worth 135,913 128,655 115,630 96,460 94,330 92,097 90,107 7.08%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 135,913 128,655 115,630 96,460 94,330 92,097 90,107 7.08%
NOSH 121,836 121,836 121,836 40,612 40,612 40,612 40,612 20.08%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 88.37% 51.64% 98.07% 24.54% 14.11% -4.97% 49.27% -
ROE 4.57% 2.72% 5.06% 1.36% 0.86% -0.30% 3.17% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 5.93 5.65 4.93 14.65 15.75 15.36 15.87 -15.12%
EPS 5.24 2.92 4.84 3.60 2.22 -0.76 7.82 -6.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1475 1.072 0.9562 2.6372 2.579 2.5179 2.4635 -11.95%
Adjusted Per Share Value based on latest NOSH - 121,836
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 5.77 5.57 4.89 4.40 4.73 4.61 4.76 3.25%
EPS 5.10 2.88 4.80 1.08 0.67 -0.23 2.35 13.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1155 1.056 0.9491 0.7917 0.7742 0.7559 0.7396 7.08%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.86 0.89 1.91 0.93 0.95 1.51 1.13 -
P/RPS 14.50 15.74 38.74 6.35 6.03 9.83 7.12 12.57%
P/EPS 16.41 30.49 39.50 25.87 42.74 -197.96 14.45 2.14%
EY 6.09 3.28 2.53 3.87 2.34 -0.51 6.92 -2.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.83 2.00 0.35 0.37 0.60 0.46 8.48%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 29/12/23 22/12/22 29/12/21 29/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.87 0.90 1.33 1.09 1.28 1.20 1.13 -
P/RPS 14.67 15.92 26.98 7.44 8.13 7.81 7.12 12.79%
P/EPS 16.60 30.83 27.51 30.32 57.59 -157.32 14.45 2.33%
EY 6.02 3.24 3.64 3.30 1.74 -0.64 6.92 -2.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.84 1.39 0.41 0.50 0.48 0.46 8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment