[HIGHTEC] YoY Quarter Result on 30-Apr-2021 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- 54.78%
YoY- 504.88%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 5,206 6,103 6,163 5,537 3,208 5,574 5,739 -1.60%
PBT 509 992 1,616 2,906 -485 1,107 831 -7.83%
Tax -424 -303 -282 -250 -171 74 -132 21.44%
NP 85 689 1,334 2,656 -656 1,181 699 -29.59%
-
NP to SH 85 689 1,334 2,656 -656 1,181 699 -29.59%
-
Tax Rate 83.30% 30.54% 17.45% 8.60% - -6.68% 15.88% -
Total Cost 5,121 5,414 4,829 2,881 3,864 4,393 5,040 0.26%
-
Net Worth 134,599 129,935 117,944 103,375 93,860 93,073 90,528 6.82%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 134,599 129,935 117,944 103,375 93,860 93,073 90,528 6.82%
NOSH 121,836 121,836 121,836 40,612 40,612 40,612 40,612 20.07%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 1.63% 11.29% 21.65% 47.97% -20.45% 21.19% 12.18% -
ROE 0.06% 0.53% 1.13% 2.57% -0.70% 1.27% 0.77% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 4.41 5.11 5.07 14.75 8.77 15.24 15.69 -19.04%
EPS 0.07 0.58 1.10 7.07 -1.79 3.23 1.91 -42.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1406 1.0876 0.9697 2.753 2.5661 2.5446 2.475 -12.10%
Adjusted Per Share Value based on latest NOSH - 40,612
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 4.27 5.01 5.06 4.54 2.63 4.58 4.71 -1.61%
EPS 0.07 0.57 1.09 2.18 -0.54 0.97 0.57 -29.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1048 1.0665 0.9681 0.8485 0.7704 0.7639 0.743 6.82%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.865 0.93 0.995 2.06 1.00 1.20 1.20 -
P/RPS 19.61 18.21 19.64 13.97 11.40 7.87 7.65 16.96%
P/EPS 1,200.90 161.26 90.72 29.12 -55.76 37.17 62.79 63.45%
EY 0.08 0.62 1.10 3.43 -1.79 2.69 1.59 -39.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.86 1.03 0.75 0.39 0.47 0.48 7.95%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 27/06/24 26/06/23 28/06/22 29/06/21 29/06/20 24/06/19 27/06/18 -
Price 0.845 0.88 0.89 2.24 0.92 1.08 1.20 -
P/RPS 19.15 17.23 17.56 15.19 10.49 7.09 7.65 16.50%
P/EPS 1,173.14 152.59 81.15 31.67 -51.30 33.45 62.79 62.82%
EY 0.09 0.66 1.23 3.16 -1.95 2.99 1.59 -38.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.92 0.81 0.36 0.42 0.48 7.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment