[HIGHTEC] QoQ Annualized Quarter Result on 31-Oct-2008 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
30-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- -25.48%
YoY- 1.55%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 17,237 14,956 15,508 29,786 31,822 31,832 35,132 -37.81%
PBT -1,030 -2,120 -2,440 3,255 4,061 4,630 6,060 -
Tax 97 -184 -140 -1,067 -1,166 -1,150 -1,636 -
NP -933 -2,304 -2,580 2,188 2,894 3,480 4,424 -
-
NP to SH -868 -2,254 -2,492 2,168 2,909 3,532 4,508 -
-
Tax Rate - - - 32.78% 28.71% 24.84% 27.00% -
Total Cost 18,170 17,260 18,088 27,598 28,928 28,352 30,708 -29.54%
-
Net Worth 48,542 48,457 48,740 54,424 50,385 46,315 49,185 -0.87%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div 25 - - 203 - - - -
Div Payout % 0.00% - - 9.37% - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 48,542 48,457 48,740 54,424 50,385 46,315 49,185 -0.87%
NOSH 37,630 36,710 36,647 40,615 40,633 37,654 38,728 -1.90%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -5.41% -15.41% -16.64% 7.35% 9.10% 10.93% 12.59% -
ROE -1.79% -4.65% -5.11% 3.98% 5.77% 7.63% 9.17% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 45.81 40.74 42.32 73.34 78.32 84.54 90.71 -36.60%
EPS -2.31 -6.14 -6.80 5.78 7.16 9.38 11.64 -
DPS 0.07 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 1.29 1.32 1.33 1.34 1.24 1.23 1.27 1.04%
Adjusted Per Share Value based on latest NOSH - 40,416
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 14.15 12.28 12.73 24.45 26.12 26.13 28.84 -37.81%
EPS -0.71 -1.85 -2.05 1.78 2.39 2.90 3.70 -
DPS 0.02 0.00 0.00 0.17 0.00 0.00 0.00 -
NAPS 0.3984 0.3977 0.4001 0.4467 0.4135 0.3801 0.4037 -0.87%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.72 0.80 0.75 0.76 0.76 0.79 0.82 -
P/RPS 1.57 1.96 1.77 1.04 0.97 0.93 0.90 44.96%
P/EPS -31.21 -13.03 -11.03 14.24 10.61 8.42 7.04 -
EY -3.20 -7.68 -9.07 7.02 9.42 11.87 14.20 -
DY 0.09 0.00 0.00 0.66 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.56 0.57 0.61 0.64 0.65 -9.46%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 29/09/09 24/06/09 30/03/09 30/12/08 29/09/08 23/06/08 31/03/08 -
Price 0.80 0.84 0.73 0.70 0.70 0.78 0.85 -
P/RPS 1.75 2.06 1.73 0.95 0.89 0.92 0.94 51.39%
P/EPS -34.68 -13.68 -10.74 13.11 9.78 8.32 7.30 -
EY -2.88 -7.31 -9.32 7.63 10.23 12.03 13.69 -
DY 0.08 0.00 0.00 0.71 0.00 0.00 0.00 -
P/NAPS 0.62 0.64 0.55 0.52 0.56 0.63 0.67 -5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment