[HIGHTEC] QoQ Annualized Quarter Result on 30-Apr-2009 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
24-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- 9.55%
YoY- -163.82%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 19,884 19,338 17,237 14,956 15,508 29,786 31,822 -26.84%
PBT 596 68 -1,030 -2,120 -2,440 3,255 4,061 -72.07%
Tax -176 -16 97 -184 -140 -1,067 -1,166 -71.55%
NP 420 52 -933 -2,304 -2,580 2,188 2,894 -72.28%
-
NP to SH 460 95 -868 -2,254 -2,492 2,168 2,909 -70.65%
-
Tax Rate 29.53% 23.53% - - - 32.78% 28.71% -
Total Cost 19,464 19,286 18,170 17,260 18,088 27,598 28,928 -23.15%
-
Net Worth 49,338 49,779 48,542 48,457 48,740 54,424 50,385 -1.38%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - 380 25 - - 203 - -
Div Payout % - 400.00% 0.00% - - 9.37% - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 49,338 49,779 48,542 48,457 48,740 54,424 50,385 -1.38%
NOSH 37,096 38,000 37,630 36,710 36,647 40,615 40,633 -5.87%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 2.11% 0.27% -5.41% -15.41% -16.64% 7.35% 9.10% -
ROE 0.93% 0.19% -1.79% -4.65% -5.11% 3.98% 5.77% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 53.60 50.89 45.81 40.74 42.32 73.34 78.32 -22.28%
EPS 1.24 0.25 -2.31 -6.14 -6.80 5.78 7.16 -68.83%
DPS 0.00 1.00 0.07 0.00 0.00 0.50 0.00 -
NAPS 1.33 1.31 1.29 1.32 1.33 1.34 1.24 4.76%
Adjusted Per Share Value based on latest NOSH - 36,788
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 17.00 16.53 14.74 12.79 13.26 25.47 27.21 -26.85%
EPS 0.39 0.08 -0.74 -1.93 -2.13 1.85 2.49 -70.84%
DPS 0.00 0.32 0.02 0.00 0.00 0.17 0.00 -
NAPS 0.4218 0.4256 0.415 0.4143 0.4167 0.4653 0.4308 -1.39%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.82 1.00 0.72 0.80 0.75 0.76 0.76 -
P/RPS 1.53 1.97 1.57 1.96 1.77 1.04 0.97 35.38%
P/EPS 66.13 400.00 -31.21 -13.03 -11.03 14.24 10.61 237.55%
EY 1.51 0.25 -3.20 -7.68 -9.07 7.02 9.42 -70.39%
DY 0.00 1.00 0.09 0.00 0.00 0.66 0.00 -
P/NAPS 0.62 0.76 0.56 0.61 0.56 0.57 0.61 1.08%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 26/03/10 05/01/10 29/09/09 24/06/09 30/03/09 30/12/08 29/09/08 -
Price 0.77 0.87 0.80 0.84 0.73 0.70 0.70 -
P/RPS 1.44 1.71 1.75 2.06 1.73 0.95 0.89 37.70%
P/EPS 62.10 348.00 -34.68 -13.68 -10.74 13.11 9.78 241.74%
EY 1.61 0.29 -2.88 -7.31 -9.32 7.63 10.23 -70.75%
DY 0.00 1.15 0.08 0.00 0.00 0.71 0.00 -
P/NAPS 0.58 0.66 0.62 0.64 0.55 0.52 0.56 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment