[MMM] QoQ Annualized Quarter Result on 31-May-2002 [#3]

Stock
[MMM] MALAYSIAN MERCHANT MARINE BHD
Announcement Date
30-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-May-2002 [#3]
Profit Trend
QoQ- -8.43%
YoY- 7.8%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 121,286 132,100 80,614 81,344 67,410 58,540 38,831 114.12%
PBT 10,566 7,472 9,684 9,329 10,188 8,288 8,741 13.51%
Tax 0 0 -4 0 0 0 -14 -
NP 10,566 7,472 9,680 9,329 10,188 8,288 8,727 13.63%
-
NP to SH 10,566 7,472 9,680 9,329 10,188 8,288 8,727 13.63%
-
Tax Rate 0.00% 0.00% 0.04% 0.00% 0.00% 0.00% 0.16% -
Total Cost 110,720 124,628 70,934 72,014 57,222 50,252 30,104 138.83%
-
Net Worth 128,813 78,820 60,685 62,162 57,532 57,655 55,780 74.97%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - 1,726 800 - - - -
Div Payout % - - 17.84% 8.58% - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 128,813 78,820 60,685 62,162 57,532 57,655 55,780 74.97%
NOSH 100,056 62,895 49,337 30,030 29,964 30,028 29,989 123.77%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin 8.71% 5.66% 12.01% 11.47% 15.11% 14.16% 22.47% -
ROE 8.20% 9.48% 15.95% 15.01% 17.71% 14.38% 15.65% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 121.22 210.03 163.39 270.88 224.96 194.94 129.48 -4.31%
EPS 10.56 11.88 19.62 31.07 34.00 27.60 29.10 -49.21%
DPS 0.00 0.00 3.50 2.67 0.00 0.00 0.00 -
NAPS 1.2874 1.2532 1.23 2.07 1.92 1.92 1.86 -21.80%
Adjusted Per Share Value based on latest NOSH - 30,206
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 72.44 78.90 48.15 48.58 40.26 34.96 23.19 114.13%
EPS 6.31 4.46 5.78 5.57 6.08 4.95 5.21 13.66%
DPS 0.00 0.00 1.03 0.48 0.00 0.00 0.00 -
NAPS 0.7694 0.4708 0.3625 0.3713 0.3436 0.3444 0.3332 74.97%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 - - - - - - -
Price 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.39 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 13.54 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 07/08/03 29/01/03 11/11/02 30/07/02 19/03/02 31/01/02 07/11/01 -
Price 1.12 0.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.92 0.40 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.61 7.15 0.00 0.00 0.00 0.00 0.00 -
EY 9.43 13.98 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.68 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment