[PATIMAS] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 157.72%
YoY- 6.13%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 249,466 250,568 157,757 132,448 98,492 82,708 84,667 105.93%
PBT 6,188 4,468 8,298 13,978 5,078 7,632 12,486 -37.45%
Tax -5,090 -4,000 -4,215 -3,190 -892 -1,876 -3,546 27.33%
NP 1,098 468 4,083 10,788 4,186 5,756 8,940 -75.38%
-
NP to SH 1,098 468 4,083 10,788 4,186 5,756 8,940 -75.38%
-
Tax Rate 82.26% 89.53% 50.80% 22.82% 17.57% 24.58% 28.40% -
Total Cost 248,368 250,100 153,674 121,660 94,306 76,952 75,727 121.22%
-
Net Worth 27,449 28,079 28,179 0 59,970 60,085 77,373 -49.98%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - 3,996 - - - -
Div Payout % - - - 37.04% - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 27,449 28,079 28,179 0 59,970 60,085 77,373 -49.98%
NOSH 59,673 58,499 59,955 59,942 59,970 60,085 59,979 -0.34%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.44% 0.19% 2.59% 8.15% 4.25% 6.96% 10.56% -
ROE 4.00% 1.67% 14.49% 0.00% 6.98% 9.58% 11.55% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 418.05 428.32 263.12 220.96 164.23 137.65 141.16 106.63%
EPS 1.84 0.80 6.81 17.97 6.98 9.60 14.90 -75.29%
DPS 0.00 0.00 0.00 6.67 0.00 0.00 0.00 -
NAPS 0.46 0.48 0.47 0.00 1.00 1.00 1.29 -49.80%
Adjusted Per Share Value based on latest NOSH - 59,894
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 39.60 39.77 25.04 21.02 15.63 13.13 13.44 105.93%
EPS 0.17 0.07 0.65 1.71 0.66 0.91 1.42 -75.80%
DPS 0.00 0.00 0.00 0.63 0.00 0.00 0.00 -
NAPS 0.0436 0.0446 0.0447 0.00 0.0952 0.0954 0.1228 -49.95%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.25 0.27 0.26 0.20 0.21 0.23 0.29 -
P/RPS 0.06 0.06 0.10 0.09 0.13 0.17 0.21 -56.71%
P/EPS 13.59 33.75 3.82 1.11 3.01 2.40 1.95 266.15%
EY 7.36 2.96 26.19 89.99 33.24 41.65 51.40 -72.72%
DY 0.00 0.00 0.00 33.33 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.55 0.00 0.21 0.23 0.22 82.26%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 03/06/02 26/02/02 29/11/01 28/08/01 30/05/01 27/02/01 -
Price 0.24 0.27 0.26 0.24 0.26 0.21 0.28 -
P/RPS 0.06 0.06 0.10 0.11 0.16 0.15 0.20 -55.28%
P/EPS 13.04 33.75 3.82 1.33 3.72 2.19 1.88 264.99%
EY 7.67 2.96 26.19 74.99 26.85 45.62 53.23 -72.61%
DY 0.00 0.00 0.00 27.78 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.55 0.00 0.26 0.21 0.22 77.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment