[PATIMAS] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -4.27%
YoY- 6.22%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 154,904 138,456 175,523 165,258 158,182 170,936 193,911 -13.94%
PBT -10,396 -9,188 -14,420 -9,589 -8,680 -9,576 -10,115 1.84%
Tax 0 0 -1,708 349 -182 -364 -1,846 -
NP -10,396 -9,188 -16,128 -9,240 -8,862 -9,940 -11,961 -8.94%
-
NP to SH -10,396 -9,188 -16,128 -9,240 -8,862 -9,940 -11,819 -8.21%
-
Tax Rate - - - - - - - -
Total Cost 165,300 147,644 191,651 174,498 167,044 180,876 205,872 -13.64%
-
Net Worth 75,333 81,506 82,638 90,391 97,632 97,893 97,839 -16.03%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 75,333 81,506 82,638 90,391 97,632 97,893 97,839 -16.03%
NOSH 753,333 740,967 751,262 753,260 751,016 753,030 752,611 0.06%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -6.71% -6.64% -9.19% -5.59% -5.60% -5.82% -6.17% -
ROE -13.80% -11.27% -19.52% -10.22% -9.08% -10.15% -12.08% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 20.56 18.69 23.36 21.94 21.06 22.70 25.77 -14.01%
EPS 1.38 -1.24 -2.15 -1.23 -1.18 -1.32 -1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.11 0.12 0.13 0.13 0.13 -16.08%
Adjusted Per Share Value based on latest NOSH - 757,272
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 24.59 21.98 27.86 26.23 25.11 27.13 30.78 -13.93%
EPS -1.65 -1.46 -2.56 -1.47 -1.41 -1.58 -1.88 -8.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1196 0.1294 0.1312 0.1435 0.155 0.1554 0.1553 -16.02%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.07 0.07 0.06 0.06 0.06 0.08 0.09 -
P/RPS 0.00 0.00 0.26 0.27 0.28 0.35 0.35 -
P/EPS 0.00 0.00 -2.79 -4.89 -5.08 -6.06 -5.73 -
EY 0.00 0.00 -35.78 -20.44 -19.67 -16.50 -17.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.55 0.50 0.46 0.62 0.69 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 27/05/11 01/03/11 25/11/10 01/09/10 25/05/10 25/02/10 -
Price 0.06 0.07 0.07 0.06 0.06 0.07 0.09 -
P/RPS 0.00 0.00 0.30 0.27 0.28 0.31 0.35 -
P/EPS 0.00 0.00 -3.26 -4.89 -5.08 -5.30 -5.73 -
EY 0.00 0.00 -30.67 -20.44 -19.67 -18.86 -17.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.64 0.50 0.46 0.54 0.69 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment