[PATIMAS] YoY Quarter Result on 31-Mar-2010 [#1]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 43.88%
YoY- -15.64%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 2,762 11,533 42,838 42,734 37,461 41,721 65,381 -39.70%
PBT -2,551 -4,927 -2,901 -2,394 -2,291 -1,003 -1,297 11.42%
Tax 683 0 0 -91 0 -405 -434 -
NP -1,868 -4,927 -2,901 -2,485 -2,291 -1,408 -1,731 1.22%
-
NP to SH -1,866 -4,880 -2,901 -2,485 -2,149 -1,390 -2,036 -1.38%
-
Tax Rate - - - - - - - -
Total Cost 4,630 16,460 45,739 45,219 39,752 43,129 67,112 -34.78%
-
Net Worth -50,890 22,874 74,384 97,893 111,155 115,833 120,651 -
Dividend
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth -50,890 22,874 74,384 97,893 111,155 115,833 120,651 -
NOSH 848,181 762,500 743,846 753,030 741,034 772,222 754,074 1.89%
Ratio Analysis
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -67.63% -42.72% -6.77% -5.82% -6.12% -3.37% -2.65% -
ROE 0.00% -21.33% -3.90% -2.54% -1.93% -1.20% -1.69% -
Per Share
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.33 1.51 5.76 5.67 5.06 5.40 8.67 -40.70%
EPS -0.22 -0.64 0.39 -0.33 -0.29 -0.18 -0.27 -3.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.06 0.03 0.10 0.13 0.15 0.15 0.16 -
Adjusted Per Share Value based on latest NOSH - 753,030
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.44 1.83 6.80 6.78 5.95 6.62 10.38 -39.67%
EPS -0.30 -0.77 -0.46 -0.39 -0.34 -0.22 -0.32 -1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0808 0.0363 0.1181 0.1554 0.1764 0.1839 0.1915 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/06/13 29/06/12 30/06/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.045 0.08 0.07 0.08 0.06 0.09 0.19 -
P/RPS 13.82 5.29 0.00 1.41 1.19 1.67 2.19 34.24%
P/EPS -20.45 -12.50 0.00 -24.24 -20.69 -50.00 -70.37 -17.92%
EY -4.89 -8.00 0.00 -4.13 -4.83 -2.00 -1.42 21.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.67 0.00 0.62 0.40 0.60 1.19 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/08/13 01/11/12 25/08/11 25/05/10 28/05/09 28/05/08 29/05/07 -
Price 0.04 0.03 0.06 0.07 0.09 0.08 0.14 -
P/RPS 12.28 1.98 0.00 1.23 1.78 1.48 1.61 38.37%
P/EPS -18.18 -4.69 0.00 -21.21 -31.03 -44.44 -51.85 -15.42%
EY -5.50 -21.33 0.00 -4.71 -3.22 -2.25 -1.93 18.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 0.00 0.54 0.60 0.53 0.88 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment