[PATIMAS] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
01-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -74.55%
YoY- -36.46%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 152,265 154,904 138,456 175,523 165,258 158,182 170,936 -7.41%
PBT -13,058 -10,396 -9,188 -14,420 -9,589 -8,680 -9,576 22.94%
Tax -93 0 0 -1,708 349 -182 -364 -59.70%
NP -13,152 -10,396 -9,188 -16,128 -9,240 -8,862 -9,940 20.50%
-
NP to SH -13,152 -10,396 -9,188 -16,128 -9,240 -8,862 -9,940 20.50%
-
Tax Rate - - - - - - - -
Total Cost 165,417 165,300 147,644 191,651 174,498 167,044 180,876 -5.77%
-
Net Worth 75,297 75,333 81,506 82,638 90,391 97,632 97,893 -16.03%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 75,297 75,333 81,506 82,638 90,391 97,632 97,893 -16.03%
NOSH 752,977 753,333 740,967 751,262 753,260 751,016 753,030 -0.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -8.64% -6.71% -6.64% -9.19% -5.59% -5.60% -5.82% -
ROE -17.47% -13.80% -11.27% -19.52% -10.22% -9.08% -10.15% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 20.22 20.56 18.69 23.36 21.94 21.06 22.70 -7.41%
EPS -1.75 1.38 -1.24 -2.15 -1.23 -1.18 -1.32 20.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.11 0.12 0.13 0.13 -16.03%
Adjusted Per Share Value based on latest NOSH - 749,561
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 24.17 24.59 21.98 27.86 26.23 25.11 27.13 -7.40%
EPS -2.09 -1.65 -1.46 -2.56 -1.47 -1.41 -1.58 20.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1195 0.1196 0.1294 0.1312 0.1435 0.155 0.1554 -16.05%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.06 0.07 0.07 0.06 0.06 0.06 0.08 -
P/RPS 0.00 0.00 0.00 0.26 0.27 0.28 0.35 -
P/EPS 0.00 0.00 0.00 -2.79 -4.89 -5.08 -6.06 -
EY 0.00 0.00 0.00 -35.78 -20.44 -19.67 -16.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.55 0.50 0.46 0.62 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 25/08/11 27/05/11 01/03/11 25/11/10 01/09/10 25/05/10 -
Price 0.06 0.06 0.07 0.07 0.06 0.06 0.07 -
P/RPS 0.00 0.00 0.00 0.30 0.27 0.28 0.31 -
P/EPS 0.00 0.00 0.00 -3.26 -4.89 -5.08 -5.30 -
EY 0.00 0.00 0.00 -30.67 -20.44 -19.67 -18.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.64 0.50 0.46 0.54 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment