[AUTOAIR] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[AUTOAIR] AUTOAIR HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -106.15%
YoY- 60.86%
Quarter Report
Latest QR
Upcoming QR
AUTOAIR's Result
AUTOAIR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 23,916 27,000 32,902 31,889 33,066 32,896 29,012 -12.03%
PBT -6,608 -696 -3,474 -1,957 -1,066 -1,292 -5,787 9.20%
Tax -86 -132 -134 213 220 200 1,296 -
NP -6,694 -828 -3,608 -1,744 -846 -1,092 -4,491 30.32%
-
NP to SH -6,694 -828 -3,608 -1,744 -846 -1,092 -4,491 30.32%
-
Tax Rate - - - - - - - -
Total Cost 30,610 27,828 36,510 33,633 33,912 33,988 33,503 -5.81%
-
Net Worth 37,873 37,259 41,709 41,419 41,031 44,589 42,966 -8.03%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 37,873 37,259 41,709 41,419 41,031 44,589 42,966 -8.03%
NOSH 44,039 41,400 44,371 43,600 42,300 45,499 43,843 0.29%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -27.99% -3.07% -10.97% -5.47% -2.56% -3.32% -15.48% -
ROE -17.67% -2.22% -8.65% -4.21% -2.06% -2.45% -10.45% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 54.31 65.22 74.15 73.14 78.17 72.30 66.17 -12.28%
EPS -15.20 -2.00 -8.20 -4.00 -2.00 -2.40 -10.20 30.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.90 0.94 0.95 0.97 0.98 0.98 -8.30%
Adjusted Per Share Value based on latest NOSH - 44,250
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 54.19 61.18 74.56 72.26 74.93 74.54 65.74 -12.03%
EPS -15.17 -1.88 -8.18 -3.95 -1.92 -2.47 -10.18 30.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8582 0.8443 0.9451 0.9386 0.9298 1.0104 0.9736 -8.03%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.40 0.55 0.38 0.50 0.75 0.31 0.34 -
P/RPS 0.74 0.84 0.51 0.68 0.96 0.43 0.51 28.02%
P/EPS -2.63 -27.50 -4.67 -12.50 -37.50 -12.92 -3.32 -14.32%
EY -38.00 -3.64 -21.40 -8.00 -2.67 -7.74 -30.13 16.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.61 0.40 0.53 0.77 0.32 0.35 21.60%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 21/11/08 29/08/08 28/05/08 31/01/08 21/11/07 22/08/07 -
Price 0.29 0.40 0.69 0.47 0.70 0.87 0.35 -
P/RPS 0.53 0.61 0.93 0.64 0.90 1.20 0.53 0.00%
P/EPS -1.91 -20.00 -8.49 -11.75 -35.00 -36.25 -3.42 -32.06%
EY -52.41 -5.00 -11.78 -8.51 -2.86 -2.76 -29.27 47.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.44 0.73 0.49 0.72 0.89 0.36 -3.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment