[SCOMIES] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 100,660 131,348 126,253 96,614 0 71,689 0 -100.00%
PBT 1,632 15,045 13,088 7,574 0 9,952 0 -100.00%
Tax -420 -28 0 0 0 -996 0 -100.00%
NP 1,212 15,017 13,088 7,574 0 8,956 0 -100.00%
-
NP to SH 1,212 15,017 13,088 7,574 0 8,956 0 -100.00%
-
Tax Rate 25.74% 0.19% 0.00% 0.00% - 10.01% - -
Total Cost 99,448 116,331 113,165 89,040 0 62,733 0 -100.00%
-
Net Worth 81,662 81,392 77,699 0 0 52,530 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 81,662 81,392 77,699 0 0 52,530 0 -100.00%
NOSH 36,951 36,996 36,999 36,982 28,705 28,705 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 1.20% 11.43% 10.37% 7.84% 0.00% 12.49% 0.00% -
ROE 1.48% 18.45% 16.84% 0.00% 0.00% 17.05% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 272.41 355.03 341.23 261.24 0.00 249.74 0.00 -100.00%
EPS 3.28 40.59 35.37 20.48 0.00 31.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.20 2.10 0.00 0.00 1.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 21.49 28.05 26.96 20.63 0.00 15.31 0.00 -100.00%
EPS 0.26 3.21 2.79 1.62 0.00 1.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1744 0.1738 0.1659 0.00 0.00 0.1122 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 4.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 124.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 23/05/00 24/02/00 30/11/99 - - - - -
Price 3.66 4.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.34 1.22 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 111.59 10.69 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.90 9.35 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.97 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment