[SCOMIES] YoY Quarter Result on 30-Sep-1999 [#3]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 20,989 24,589 30,591 46,383 0 -100.00%
PBT 190 1,309 3,323 6,029 0 -100.00%
Tax -151 -259 -259 0 0 -100.00%
NP 39 1,050 3,064 6,029 0 -100.00%
-
NP to SH 39 1,050 3,064 6,029 0 -100.00%
-
Tax Rate 79.47% 19.79% 7.79% 0.00% - -
Total Cost 20,950 23,539 27,527 40,354 0 -100.00%
-
Net Worth 96,719 92,059 87,331 77,721 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 96,719 92,059 87,331 77,721 0 -100.00%
NOSH 77,999 36,971 37,004 37,010 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.19% 4.27% 10.02% 13.00% 0.00% -
ROE 0.04% 1.14% 3.51% 7.76% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 26.91 66.51 82.67 125.32 0.00 -100.00%
EPS 0.05 2.84 8.28 16.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 2.49 2.36 2.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,010
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 4.31 5.04 6.28 9.51 0.00 -100.00%
EPS 0.01 0.22 0.63 1.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1984 0.1888 0.1791 0.1594 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 1.00 2.13 2.15 0.00 0.00 -
P/RPS 3.72 3.20 2.60 0.00 0.00 -100.00%
P/EPS 2,000.00 75.00 25.97 0.00 0.00 -100.00%
EY 0.05 1.33 3.85 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.86 0.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/02 28/11/01 23/11/00 30/11/99 - -
Price 0.86 1.50 2.00 0.00 0.00 -
P/RPS 3.20 2.26 2.42 0.00 0.00 -100.00%
P/EPS 1,720.00 52.82 24.15 0.00 0.00 -100.00%
EY 0.06 1.89 4.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.60 0.85 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment