[WONG] QoQ Annualized Quarter Result on 30-Apr-2001 [#2]

Announcement Date
30-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
30-Apr-2001 [#2]
Profit Trend
QoQ- -132.28%
YoY- -115.73%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 20,600 22,368 22,765 22,888 28,176 31,045 43,910 -39.54%
PBT -2,628 -1,898 -1,036 -1,134 3,188 7,716 10,514 -
Tax 2,628 1,898 1,036 1,134 -96 -122 18 2647.63%
NP 0 0 0 0 3,092 7,594 10,532 -
-
NP to SH -2,304 -1,900 -942 -998 3,092 7,594 10,532 -
-
Tax Rate - - - - 3.01% 1.58% -0.17% -
Total Cost 20,600 22,368 22,765 22,888 25,084 23,451 33,378 -27.44%
-
Net Worth 68,840 67,745 70,020 71,057 72,493 71,581 69,186 -0.33%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 68,840 67,745 70,020 71,057 72,493 71,581 69,186 -0.33%
NOSH 41,142 40,169 39,943 39,920 40,051 39,989 39,992 1.90%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 10.97% 24.46% 23.99% -
ROE -3.35% -2.80% -1.35% -1.40% 4.27% 10.61% 15.22% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 50.07 55.68 56.99 57.33 70.35 77.63 109.80 -40.67%
EPS -5.60 -4.73 -2.36 -2.50 7.72 18.99 26.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6732 1.6865 1.753 1.78 1.81 1.79 1.73 -2.19%
Adjusted Per Share Value based on latest NOSH - 39,999
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 8.17 8.87 9.03 9.08 11.17 12.31 17.41 -39.52%
EPS -0.91 -0.75 -0.37 -0.40 1.23 3.01 4.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.273 0.2687 0.2777 0.2818 0.2875 0.2839 0.2744 -0.33%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.10 0.86 1.00 1.08 1.18 1.50 2.11 -
P/RPS 2.20 1.54 1.75 1.88 1.68 1.93 1.92 9.47%
P/EPS -19.64 -18.18 -42.37 -43.20 15.28 7.90 8.01 -
EY -5.09 -5.50 -2.36 -2.31 6.54 12.66 12.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.51 0.57 0.61 0.65 0.84 1.22 -33.53%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 28/12/01 27/09/01 29/06/01 29/03/01 26/12/00 19/10/00 -
Price 1.62 1.01 0.80 0.90 1.05 1.15 1.64 -
P/RPS 3.24 1.81 1.40 1.57 1.49 1.48 1.49 67.60%
P/EPS -28.93 -21.35 -33.90 -36.00 13.60 6.06 6.23 -
EY -3.46 -4.68 -2.95 -2.78 7.35 16.51 16.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.60 0.46 0.51 0.58 0.64 0.95 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment