[WONG] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Announcement Date
19-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 65.96%
YoY- 60.32%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 22,888 28,176 31,045 43,910 30,292 30,740 27,592 0.18%
PBT -1,134 3,188 7,716 10,514 6,336 6,072 7,594 -
Tax 1,134 -96 -122 18 10 20 -74 -
NP 0 3,092 7,594 10,532 6,346 6,092 7,520 -
-
NP to SH -998 3,092 7,594 10,532 6,346 6,092 7,520 -
-
Tax Rate - 3.01% 1.58% -0.17% -0.16% -0.33% 0.97% -
Total Cost 22,888 25,084 23,451 33,378 23,946 24,648 20,072 -0.13%
-
Net Worth 71,057 72,493 71,581 69,186 67,621 66,756 65,186 -0.08%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 71,057 72,493 71,581 69,186 67,621 66,756 65,186 -0.08%
NOSH 39,920 40,051 39,989 39,992 40,012 39,973 39,991 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 10.97% 24.46% 23.99% 20.95% 19.82% 27.25% -
ROE -1.40% 4.27% 10.61% 15.22% 9.38% 9.13% 11.54% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 57.33 70.35 77.63 109.80 75.71 76.90 68.99 0.18%
EPS -2.50 7.72 18.99 26.34 15.86 15.24 18.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.81 1.79 1.73 1.69 1.67 1.63 -0.08%
Adjusted Per Share Value based on latest NOSH - 39,961
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 9.18 11.30 12.45 17.61 12.15 12.33 11.06 0.18%
EPS -0.40 1.24 3.05 4.22 2.54 2.44 3.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.285 0.2907 0.2871 0.2775 0.2712 0.2677 0.2614 -0.08%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.08 1.18 1.50 2.11 3.00 2.07 0.00 -
P/RPS 1.88 1.68 1.93 1.92 3.96 2.69 0.00 -100.00%
P/EPS -43.20 15.28 7.90 8.01 18.92 13.58 0.00 -100.00%
EY -2.31 6.54 12.66 12.48 5.29 7.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.65 0.84 1.22 1.78 1.24 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 29/03/01 26/12/00 19/10/00 30/06/00 26/04/00 23/12/99 -
Price 0.90 1.05 1.15 1.64 2.49 2.97 0.00 -
P/RPS 1.57 1.49 1.48 1.49 3.29 3.86 0.00 -100.00%
P/EPS -36.00 13.60 6.06 6.23 15.70 19.49 0.00 -100.00%
EY -2.78 7.35 16.51 16.06 6.37 5.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.64 0.95 1.47 1.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment