[WONG] QoQ Annualized Quarter Result on 31-Oct-2002 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
31-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Oct-2002 [#4]
Profit Trend
QoQ- 125.45%
YoY- 109.95%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 115,994 122,420 116,268 52,497 31,932 23,880 20,600 217.50%
PBT 3,802 3,660 5,600 1,360 -849 -2,508 -2,628 -
Tax -109 -548 -320 -1,171 849 2,508 2,628 -
NP 3,693 3,112 5,280 189 0 0 0 -
-
NP to SH 3,693 3,112 5,280 189 -742 -2,280 -2,304 -
-
Tax Rate 2.87% 14.97% 5.71% 86.10% - - - -
Total Cost 112,301 119,308 110,988 52,308 31,932 23,880 20,600 210.71%
-
Net Worth 79,336 79,158 78,916 74,174 74,851 70,502 68,840 9.95%
Dividend
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth 79,336 79,158 78,916 74,174 74,851 70,502 68,840 9.95%
NOSH 44,967 44,971 45,051 44,581 44,559 42,379 41,142 6.12%
Ratio Analysis
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin 3.18% 2.54% 4.54% 0.36% 0.00% 0.00% 0.00% -
ROE 4.66% 3.93% 6.69% 0.25% -0.99% -3.23% -3.35% -
Per Share
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 257.95 272.22 258.08 117.76 71.66 56.35 50.07 199.18%
EPS 8.21 6.92 11.72 0.42 -1.67 -5.38 -5.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7643 1.7602 1.7517 1.6638 1.6798 1.6636 1.6732 3.60%
Adjusted Per Share Value based on latest NOSH - 44,857
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 46.00 48.55 46.11 20.82 12.66 9.47 8.17 217.49%
EPS 1.46 1.23 2.09 0.07 -0.29 -0.90 -0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3147 0.3139 0.313 0.2942 0.2969 0.2796 0.273 9.96%
Price Multiplier on Financial Quarter End Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 30/01/02 -
Price 1.29 0.88 1.12 1.20 1.50 1.95 1.10 -
P/RPS 0.50 0.32 0.43 1.02 2.09 3.46 2.20 -62.85%
P/EPS 15.71 12.72 9.56 283.06 -90.00 -36.25 -19.64 -
EY 6.37 7.86 10.46 0.35 -1.11 -2.76 -5.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.50 0.64 0.72 0.89 1.17 0.66 6.97%
Price Multiplier on Announcement Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 26/09/03 30/06/03 28/03/03 31/12/02 27/09/02 28/06/02 29/03/02 -
Price 1.15 1.02 0.98 1.17 1.21 1.55 1.62 -
P/RPS 0.45 0.37 0.38 0.99 1.69 2.75 3.24 -73.27%
P/EPS 14.00 14.74 8.36 275.98 -72.60 -28.81 -28.93 -
EY 7.14 6.78 11.96 0.36 -1.38 -3.47 -3.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.58 0.56 0.70 0.72 0.93 0.97 -23.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment