[WONG] YoY Quarter Result on 30-Apr-2003 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
30-Apr-2003 [#2]
Profit Trend
QoQ- -82.2%
YoY- 141.59%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Quarter Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 7,881 5,827 7,544 32,143 6,557 4,399 7,461 0.91%
PBT 49 -981 -1,095 429 -598 -1,364 1,650 -44.33%
Tax -9 0 73 -194 598 1,364 0 -
NP 40 -981 -1,022 235 0 0 1,650 -46.18%
-
NP to SH 40 -981 -1,022 235 -565 -1,272 1,650 -46.18%
-
Tax Rate 18.37% - - 45.22% - - 0.00% -
Total Cost 7,841 6,808 8,566 31,908 6,557 4,399 5,811 5.11%
-
Net Worth 77,999 71,512 76,535 79,547 70,144 71,199 67,518 2.43%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 77,999 71,512 76,535 79,547 70,144 71,199 67,518 2.43%
NOSH 100,000 45,841 45,829 45,192 42,164 39,999 39,951 16.51%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 0.51% -16.84% -13.55% 0.73% 0.00% 0.00% 22.11% -
ROE 0.05% -1.37% -1.34% 0.30% -0.81% -1.79% 2.44% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 7.88 12.71 16.46 71.12 15.55 11.00 18.68 -13.39%
EPS 0.04 -2.14 -2.23 0.52 -1.34 -3.18 4.13 -53.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 1.56 1.67 1.7602 1.6636 1.78 1.69 -12.08%
Adjusted Per Share Value based on latest NOSH - 45,192
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 3.13 2.31 2.99 12.75 2.60 1.74 2.96 0.93%
EPS 0.02 -0.39 -0.41 0.09 -0.22 -0.50 0.65 -44.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3094 0.2836 0.3035 0.3155 0.2782 0.2824 0.2678 2.43%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.54 0.47 0.80 0.88 1.95 1.08 3.00 -
P/RPS 6.85 3.70 4.86 1.24 12.54 9.82 16.06 -13.23%
P/EPS 1,350.00 -21.96 -35.87 169.23 -145.52 -33.96 72.64 62.71%
EY 0.07 -4.55 -2.79 0.59 -0.69 -2.94 1.38 -39.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.30 0.48 0.50 1.17 0.61 1.78 -14.60%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/06/06 30/06/05 29/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.41 0.50 0.70 1.02 1.55 0.90 2.49 -
P/RPS 5.20 3.93 4.25 1.43 9.97 8.18 13.33 -14.51%
P/EPS 1,025.00 -23.36 -31.39 196.15 -115.67 -28.30 60.29 60.31%
EY 0.10 -4.28 -3.19 0.51 -0.86 -3.53 1.66 -37.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.32 0.42 0.58 0.93 0.51 1.47 -15.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment