[AMTEK] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 10.4%
YoY- -32.8%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 67,684 74,652 57,608 65,816 67,968 81,856 72,340 -4.34%
PBT 1,686 5,110 924 5,906 5,621 10,766 9,448 -68.33%
Tax -1,433 -2,296 -924 -2,220 -2,282 -4,390 -3,100 -40.24%
NP 253 2,814 0 3,686 3,338 6,376 6,348 -88.35%
-
NP to SH 253 2,814 -380 3,686 3,338 6,376 6,348 -88.35%
-
Tax Rate 84.99% 44.93% 100.00% 37.59% 40.60% 40.78% 32.81% -
Total Cost 67,430 71,838 57,608 62,130 64,629 75,480 65,992 1.44%
-
Net Worth 85,104 86,338 85,153 82,355 81,059 81,600 7,895,325 -95.13%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 85,104 86,338 85,153 82,355 81,059 81,600 7,895,325 -95.13%
NOSH 39,583 39,971 39,978 39,978 39,999 40,000 3,967,500 -95.37%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.37% 3.77% 0.00% 5.60% 4.91% 7.79% 8.78% -
ROE 0.30% 3.26% -0.45% 4.48% 4.12% 7.81% 0.08% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 170.99 186.76 144.10 164.63 169.92 204.64 1.82 1972.37%
EPS 0.64 7.04 0.00 9.22 8.35 15.94 0.16 152.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.16 2.13 2.06 2.0265 2.04 1.99 5.29%
Adjusted Per Share Value based on latest NOSH - 39,932
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 135.37 149.31 115.22 131.64 135.94 163.72 144.68 -4.34%
EPS 0.51 5.63 -0.76 7.37 6.68 12.75 12.70 -88.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7021 1.7268 1.7031 1.6471 1.6212 1.632 157.9105 -95.13%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.38 1.43 1.38 1.09 0.95 1.38 2.20 -
P/RPS 0.81 0.77 0.96 0.66 0.56 0.67 120.66 -96.45%
P/EPS 215.63 20.31 -145.18 11.82 11.38 8.66 1,375.00 -70.95%
EY 0.46 4.92 -0.69 8.46 8.79 11.55 0.07 251.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.66 0.65 0.53 0.47 0.68 1.11 -30.74%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 15/05/02 14/03/02 13/11/01 29/08/01 30/05/01 26/02/01 22/11/00 -
Price 1.45 1.39 1.23 1.50 0.95 1.09 1.75 -
P/RPS 0.85 0.74 0.85 0.91 0.56 0.53 95.98 -95.73%
P/EPS 226.56 19.74 -129.40 16.27 11.38 6.84 1,093.75 -65.02%
EY 0.44 5.06 -0.77 6.15 8.79 14.62 0.09 188.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.58 0.73 0.47 0.53 0.88 -16.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment