[AMTEK] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 15.73%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 65,816 67,968 81,856 72,340 56,340 61,104 71,104 0.07%
PBT 5,906 5,621 10,766 9,448 6,070 6,065 6,666 0.12%
Tax -2,220 -2,282 -4,390 -3,100 -585 -2,338 -2,504 0.12%
NP 3,686 3,338 6,376 6,348 5,485 3,726 4,162 0.12%
-
NP to SH 3,686 3,338 6,376 6,348 5,485 3,726 4,162 0.12%
-
Tax Rate 37.59% 40.60% 40.78% 32.81% 9.64% 38.55% 37.56% -
Total Cost 62,130 64,629 75,480 65,992 50,855 57,377 66,942 0.07%
-
Net Worth 82,355 81,059 81,600 7,895,325 78,014 75,572 7,782,939 4.72%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 82,355 81,059 81,600 7,895,325 78,014 75,572 7,782,939 4.72%
NOSH 39,978 39,999 40,000 3,967,500 40,007 39,985 4,161,999 4.82%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.60% 4.91% 7.79% 8.78% 9.74% 6.10% 5.85% -
ROE 4.48% 4.12% 7.81% 0.08% 7.03% 4.93% 0.05% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 164.63 169.92 204.64 1.82 140.82 152.81 1.71 -4.52%
EPS 9.22 8.35 15.94 0.16 13.71 9.32 0.10 -4.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.0265 2.04 1.99 1.95 1.89 1.87 -0.09%
Adjusted Per Share Value based on latest NOSH - 3,967,500
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 131.64 135.94 163.72 144.68 112.68 122.21 142.21 0.07%
EPS 7.37 6.68 12.75 12.70 10.97 7.45 8.32 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6471 1.6212 1.632 157.9105 1.5603 1.5115 155.6627 4.72%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.09 0.95 1.38 2.20 2.55 3.06 0.00 -
P/RPS 0.66 0.56 0.67 120.66 1.81 2.00 0.00 -100.00%
P/EPS 11.82 11.38 8.66 1,375.00 18.60 32.83 0.00 -100.00%
EY 8.46 8.79 11.55 0.07 5.38 3.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.47 0.68 1.11 1.31 1.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 26/02/01 22/11/00 29/08/00 26/05/00 28/02/00 -
Price 1.50 0.95 1.09 1.75 2.50 3.02 2.60 -
P/RPS 0.91 0.56 0.53 95.98 1.78 1.98 152.19 5.33%
P/EPS 16.27 11.38 6.84 1,093.75 18.23 32.40 2,600.00 5.28%
EY 6.15 8.79 14.62 0.09 5.48 3.09 0.04 -4.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.47 0.53 0.88 1.28 1.60 1.39 0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment