[SEEHUP] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -26.44%
YoY- 849.35%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 129,634 136,706 133,720 112,460 98,042 89,254 87,568 29.79%
PBT 1,972 2,988 1,488 23,201 32,405 46,968 -7,732 -
Tax -1,308 -1,662 -1,404 -842 -664 -626 -808 37.74%
NP 664 1,326 84 22,359 31,741 46,342 -8,540 -
-
NP to SH 1,832 500 -96 24,691 33,565 48,890 -6,244 -
-
Tax Rate 66.33% 55.62% 94.35% 3.63% 2.05% 1.33% - -
Total Cost 128,970 135,380 133,636 90,101 66,301 42,912 96,108 21.59%
-
Net Worth 90,535 92,904 92,207 92,861 94,790 95,551 69,550 19.16%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 2,861 4,292 - - 3,842 - - -
Div Payout % 156.20% 858.46% - - 11.45% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 90,535 92,904 92,207 92,861 94,790 95,551 69,550 19.16%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.51% 0.97% 0.06% 19.88% 32.38% 51.92% -9.75% -
ROE 2.02% 0.54% -0.10% 26.59% 35.41% 51.17% -8.98% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 163.09 171.99 167.43 140.48 122.47 111.49 109.39 30.41%
EPS 2.31 0.62 -0.12 30.84 41.93 61.08 7.80 -55.47%
DPS 3.60 5.40 0.00 0.00 4.80 0.00 0.00 -
NAPS 1.139 1.1688 1.1545 1.16 1.1841 1.1936 0.8688 19.72%
Adjusted Per Share Value based on latest NOSH - 80,426
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 165.81 174.86 171.04 143.84 125.40 114.16 112.01 29.79%
EPS 2.34 0.64 -0.12 31.58 42.93 62.53 -7.99 -
DPS 3.66 5.49 0.00 0.00 4.91 0.00 0.00 -
NAPS 1.158 1.1883 1.1794 1.1878 1.2124 1.2222 0.8896 19.16%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.15 1.02 1.04 1.09 1.26 1.08 1.23 -
P/RPS 0.71 0.59 0.62 0.78 1.03 0.97 1.12 -26.14%
P/EPS 49.90 162.15 -865.24 3.53 3.01 1.77 -15.77 -
EY 2.00 0.62 -0.12 28.30 33.28 56.55 -6.34 -
DY 3.13 5.29 0.00 0.00 3.81 0.00 0.00 -
P/NAPS 1.01 0.87 0.90 0.94 1.06 0.90 1.42 -20.26%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 30/05/22 28/02/22 29/11/21 30/08/21 -
Price 1.04 1.09 1.10 1.00 1.15 1.32 1.02 -
P/RPS 0.64 0.63 0.66 0.71 0.94 1.18 0.93 -22.00%
P/EPS 45.12 173.28 -915.15 3.24 2.74 2.16 -13.08 -
EY 2.22 0.58 -0.11 30.84 36.46 46.27 -7.65 -
DY 3.46 4.95 0.00 0.00 4.17 0.00 0.00 -
P/NAPS 0.91 0.93 0.95 0.86 0.97 1.11 1.17 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment