[SEEHUP] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -1.92%
YoY- 849.35%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 97,226 68,353 33,430 112,460 73,532 44,627 21,892 169.45%
PBT 1,479 1,494 372 23,201 24,304 23,484 -1,933 -
Tax -981 -831 -351 -842 -498 -313 -202 185.95%
NP 498 663 21 22,359 23,806 23,171 -2,135 -
-
NP to SH 1,374 250 -24 24,691 25,174 24,445 -1,561 -
-
Tax Rate 66.33% 55.62% 94.35% 3.63% 2.05% 1.33% - -
Total Cost 96,728 67,690 33,409 90,101 49,726 21,456 24,027 152.42%
-
Net Worth 90,535 92,904 92,207 92,861 94,790 95,551 69,550 19.16%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 2,146 2,146 - - 2,881 - - -
Div Payout % 156.20% 858.46% - - 11.45% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 90,535 92,904 92,207 92,861 94,790 95,551 69,550 19.16%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.51% 0.97% 0.06% 19.88% 32.38% 51.92% -9.75% -
ROE 1.52% 0.27% -0.03% 26.59% 26.56% 25.58% -2.24% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 122.32 85.99 41.86 140.48 91.85 55.75 27.35 170.71%
EPS 1.73 0.31 -0.03 30.84 31.45 30.54 1.95 -7.65%
DPS 2.70 2.70 0.00 0.00 3.60 0.00 0.00 -
NAPS 1.139 1.1688 1.1545 1.16 1.1841 1.1936 0.8688 19.72%
Adjusted Per Share Value based on latest NOSH - 80,426
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 124.36 87.43 42.76 143.84 94.05 57.08 28.00 169.46%
EPS 1.76 0.32 -0.03 31.58 32.20 31.27 -2.00 -
DPS 2.75 2.75 0.00 0.00 3.69 0.00 0.00 -
NAPS 1.158 1.1883 1.1794 1.1878 1.2124 1.2222 0.8896 19.16%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.15 1.02 1.04 1.09 1.26 1.08 1.23 -
P/RPS 0.94 1.19 2.48 0.78 1.37 1.94 4.50 -64.69%
P/EPS 66.53 324.31 -3,460.95 3.53 4.01 3.54 -63.08 -
EY 1.50 0.31 -0.03 28.30 24.96 28.27 -1.59 -
DY 2.35 2.65 0.00 0.00 2.86 0.00 0.00 -
P/NAPS 1.01 0.87 0.90 0.94 1.06 0.90 1.42 -20.26%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 30/05/22 28/02/22 29/11/21 30/08/21 -
Price 1.04 1.09 1.10 1.00 1.15 1.32 1.02 -
P/RPS 0.85 1.27 2.63 0.71 1.25 2.37 3.73 -62.59%
P/EPS 60.16 346.56 -3,660.62 3.24 3.66 4.32 -52.31 -
EY 1.66 0.29 -0.03 30.84 27.34 23.13 -1.91 -
DY 2.60 2.48 0.00 0.00 3.13 0.00 0.00 -
P/NAPS 0.91 0.93 0.95 0.86 0.97 1.11 1.17 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment