[AASIA] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -27.88%
YoY- -1761.11%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 14,310 14,814 13,578 13,680 20,561 22,237 23,720 -28.53%
PBT -13,424 -4,038 -3,304 -6,104 -1,928 506 3,058 -
Tax 1,485 -1,316 -1,486 -764 -1,587 -2,539 -3,034 -
NP -11,939 -5,354 -4,790 -6,868 -3,515 -2,033 24 -
-
NP to SH -9,132 -4,689 -4,382 -4,784 -3,741 -2,470 -1,110 305.97%
-
Tax Rate - - - - - 501.78% 99.22% -
Total Cost 26,249 20,169 18,368 20,548 24,076 24,270 23,696 7.03%
-
Net Worth 165,259 170,869 172,189 173,179 174,367 176,281 177,601 -4.67%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 165,259 170,869 172,189 173,179 174,367 176,281 177,601 -4.67%
NOSH 659,984 659,984 659,984 659,984 659,984 659,984 659,984 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -83.43% -36.14% -35.28% -50.20% -17.10% -9.14% 0.10% -
ROE -5.53% -2.74% -2.54% -2.76% -2.15% -1.40% -0.62% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.17 2.24 2.06 2.07 3.12 3.37 3.59 -28.44%
EPS -1.38 -0.71 -0.66 -0.72 -0.57 -0.37 -0.16 318.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2504 0.2589 0.2609 0.2624 0.2642 0.2671 0.2691 -4.67%
Adjusted Per Share Value based on latest NOSH - 659,984
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.07 2.14 1.96 1.98 2.97 3.21 3.43 -28.52%
EPS -1.32 -0.68 -0.63 -0.69 -0.54 -0.36 -0.16 306.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2387 0.2468 0.2487 0.2501 0.2518 0.2546 0.2565 -4.66%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.115 0.12 0.11 0.115 0.12 0.10 0.105 -
P/RPS 5.30 5.35 5.35 5.55 3.85 2.97 2.92 48.63%
P/EPS -8.31 -16.89 -16.57 -15.87 -21.17 -26.71 -62.43 -73.83%
EY -12.03 -5.92 -6.04 -6.30 -4.72 -3.74 -1.60 282.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.42 0.44 0.45 0.37 0.39 11.60%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 27/11/23 25/08/23 26/05/23 23/02/23 23/11/22 25/08/22 -
Price 0.105 0.11 0.115 0.11 0.125 0.105 0.10 -
P/RPS 4.84 4.90 5.59 5.31 4.01 3.12 2.78 44.57%
P/EPS -7.59 -15.48 -17.32 -15.18 -22.05 -28.05 -59.46 -74.55%
EY -13.18 -6.46 -5.77 -6.59 -4.53 -3.57 -1.68 293.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.44 0.42 0.47 0.39 0.37 8.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment