[ABRIC] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[ABRIC] ABRIC BHD
Announcement Date
20-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -525.75%
YoY- -444.41%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 53,004 51,026 51,664 69,346 74,765 76,220 76,020 -21.35%
PBT -1,082 -1,910 -1,548 -21,852 -3,464 -3,014 868 -
Tax -38 -44 -88 378 474 222 464 -
NP -1,121 -1,954 -1,636 -21,474 -2,989 -2,792 1,332 -
-
NP to SH -889 -1,678 -1,432 -21,918 -3,502 -3,278 632 -
-
Tax Rate - - - - - - -53.46% -
Total Cost 54,125 52,980 53,300 90,820 77,754 79,012 74,688 -19.30%
-
Net Worth 41,811 41,456 41,766 40,625 61,461 62,579 64,187 -24.83%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 41,811 41,456 41,766 40,625 61,461 62,579 64,187 -24.83%
NOSH 99,552 98,705 99,444 99,086 99,132 99,333 98,750 0.54%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -2.12% -3.83% -3.17% -30.97% -4.00% -3.66% 1.75% -
ROE -2.13% -4.05% -3.43% -53.95% -5.70% -5.24% 0.98% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 53.24 51.69 51.95 69.99 75.42 76.73 76.98 -21.77%
EPS -0.89 -1.70 -1.44 -22.12 -3.53 -3.30 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.42 0.41 0.62 0.63 0.65 -25.23%
Adjusted Per Share Value based on latest NOSH - 99,540
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 36.01 34.67 35.10 47.12 50.80 51.79 51.65 -21.35%
EPS -0.60 -1.14 -0.97 -14.89 -2.38 -2.23 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2841 0.2817 0.2838 0.276 0.4176 0.4252 0.4361 -24.83%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.27 0.28 0.38 0.12 0.10 0.15 0.20 -
P/RPS 0.51 0.54 0.73 0.17 0.13 0.20 0.26 56.63%
P/EPS -30.22 -16.47 -26.39 -0.54 -2.83 -4.55 31.25 -
EY -3.31 -6.07 -3.79 -184.33 -35.33 -22.00 3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.67 0.90 0.29 0.16 0.24 0.31 62.06%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 21/08/09 28/05/09 20/02/09 25/11/08 12/08/08 27/05/08 -
Price 0.20 0.17 0.19 0.23 0.08 0.12 0.14 -
P/RPS 0.38 0.33 0.37 0.33 0.11 0.16 0.18 64.49%
P/EPS -22.39 -10.00 -13.19 -1.04 -2.26 -3.64 21.88 -
EY -4.47 -10.00 -7.58 -96.17 -44.17 -27.50 4.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.40 0.45 0.56 0.13 0.19 0.22 68.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment