[ABRIC] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[ABRIC] ABRIC BHD
Announcement Date
20-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -1852.53%
YoY- -964650.0%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 14,240 12,597 12,916 13,272 17,964 19,105 19,005 -17.49%
PBT 143 -568 -387 -19,254 -1,091 -1,724 217 -24.25%
Tax -7 0 -22 22 245 -5 116 -
NP 136 -568 -409 -19,232 -846 -1,729 333 -44.92%
-
NP to SH 172 -481 -358 -19,291 -988 -1,797 158 5.81%
-
Tax Rate 4.90% - - - - - -53.46% -
Total Cost 14,104 13,165 13,325 32,504 18,810 20,834 18,672 -17.04%
-
Net Worth 42,494 41,228 41,766 40,811 61,256 62,547 64,187 -24.02%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 42,494 41,228 41,766 40,811 61,256 62,547 64,187 -24.02%
NOSH 101,176 98,163 99,444 99,540 98,800 99,281 98,750 1.62%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 0.96% -4.51% -3.17% -144.91% -4.71% -9.05% 1.75% -
ROE 0.40% -1.17% -0.86% -47.27% -1.61% -2.87% 0.25% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 14.07 12.83 12.99 13.33 18.18 19.24 19.25 -18.84%
EPS 0.17 -0.49 -0.36 -19.38 -1.00 -1.81 0.16 4.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.42 0.41 0.62 0.63 0.65 -25.23%
Adjusted Per Share Value based on latest NOSH - 99,540
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 9.68 8.56 8.78 9.02 12.21 12.98 12.91 -17.45%
EPS 0.12 -0.33 -0.24 -13.11 -0.67 -1.22 0.11 5.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2887 0.2801 0.2838 0.2773 0.4162 0.425 0.4361 -24.02%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.27 0.28 0.38 0.12 0.10 0.15 0.20 -
P/RPS 1.92 2.18 2.93 0.90 0.55 0.78 1.04 50.43%
P/EPS 158.82 -57.14 -105.56 -0.62 -10.00 -8.29 125.00 17.29%
EY 0.63 -1.75 -0.95 -161.50 -10.00 -12.07 0.80 -14.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.67 0.90 0.29 0.16 0.24 0.31 62.06%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 21/08/09 28/05/09 20/02/09 25/11/08 12/08/08 27/05/08 -
Price 0.20 0.17 0.19 0.23 0.08 0.12 0.14 -
P/RPS 1.42 1.32 1.46 1.73 0.44 0.62 0.73 55.76%
P/EPS 117.65 -34.69 -52.78 -1.19 -8.00 -6.63 87.50 21.79%
EY 0.85 -2.88 -1.89 -84.26 -12.50 -15.08 1.14 -17.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.40 0.45 0.56 0.13 0.19 0.22 68.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment