[YONGTAI] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -8.26%
YoY- -39.58%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 72,634 83,382 67,824 71,607 76,113 84,560 63,528 -0.13%
PBT 7,941 12,140 6,032 10,237 10,677 15,636 9,544 0.18%
Tax -2,093 -3,212 -1,580 -3,079 -2,874 -4,246 -2,564 0.20%
NP 5,848 8,928 4,452 7,158 7,802 11,390 6,980 0.17%
-
NP to SH 5,848 8,928 4,452 7,158 7,802 11,390 6,980 0.17%
-
Tax Rate 26.36% 26.46% 26.19% 30.08% 26.92% 27.16% 26.87% -
Total Cost 66,786 74,454 63,372 64,449 68,310 73,170 56,548 -0.16%
-
Net Worth 71,836 72,205 69,013 68,228 68,213 68,244 64,688 -0.10%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 71,836 72,205 69,013 68,228 68,213 68,244 64,688 -0.10%
NOSH 39,909 39,892 39,892 39,899 39,890 39,908 39,931 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.05% 10.71% 6.56% 10.00% 10.25% 13.47% 10.99% -
ROE 8.14% 12.36% 6.45% 10.49% 11.44% 16.69% 10.79% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 182.00 209.02 170.02 179.47 190.80 211.88 159.09 -0.13%
EPS 14.65 22.38 11.16 17.94 19.56 28.54 17.48 0.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.81 1.73 1.71 1.71 1.71 1.62 -0.10%
Adjusted Per Share Value based on latest NOSH - 39,938
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 17.10 19.63 15.97 16.86 17.92 19.91 14.96 -0.13%
EPS 1.38 2.10 1.05 1.69 1.84 2.68 1.64 0.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1691 0.17 0.1625 0.1606 0.1606 0.1607 0.1523 -0.10%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.73 1.95 2.70 3.20 4.38 0.00 0.00 -
P/RPS 0.95 0.93 1.59 1.78 2.30 0.00 0.00 -100.00%
P/EPS 11.81 8.71 24.19 17.84 22.39 0.00 0.00 -100.00%
EY 8.47 11.48 4.13 5.61 4.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.08 1.56 1.87 2.56 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 18/12/00 28/08/00 26/06/00 25/02/00 27/11/99 -
Price 1.61 1.94 2.11 3.08 3.20 3.80 0.00 -
P/RPS 0.88 0.93 1.24 1.72 1.68 1.79 0.00 -100.00%
P/EPS 10.99 8.67 18.91 17.17 16.36 13.31 0.00 -100.00%
EY 9.10 11.54 5.29 5.82 6.11 7.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.07 1.22 1.80 1.87 2.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment