[YONGTAI] QoQ Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -69.68%
YoY- 324.19%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 87,612 27,162 14,146 16,240 17,940 36,842 38,842 72.07%
PBT 18,349 5,202 5,926 4,084 1,909 5,298 4,496 155.60%
Tax -11,760 -994 -204 -2,972 1,758 -3,561 -3,124 142.18%
NP 6,589 4,208 5,722 1,112 3,667 1,737 1,372 184.92%
-
NP to SH 6,589 4,208 5,722 1,112 3,667 1,737 1,372 184.92%
-
Tax Rate 64.09% 19.11% 3.44% 72.77% -92.09% 67.21% 69.48% -
Total Cost 81,023 22,954 8,424 15,128 14,273 35,105 37,470 67.29%
-
Net Worth 360,285 318,469 155,248 88,189 88,358 85,258 84,553 163.06%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 360,285 318,469 155,248 88,189 88,358 85,258 84,553 163.06%
NOSH 324,581 286,909 221,782 160,344 160,652 160,864 159,534 60.63%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.52% 15.49% 40.45% 6.85% 20.44% 4.72% 3.53% -
ROE 1.83% 1.32% 3.69% 1.26% 4.15% 2.04% 1.62% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 26.99 9.47 6.38 10.13 11.17 22.90 24.35 7.10%
EPS 2.03 1.47 2.58 0.68 2.28 1.08 0.86 77.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 0.70 0.55 0.55 0.53 0.53 63.76%
Adjusted Per Share Value based on latest NOSH - 160,344
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 20.44 6.34 3.30 3.79 4.18 8.59 9.06 72.10%
EPS 1.54 0.98 1.33 0.26 0.86 0.41 0.32 185.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8404 0.7428 0.3621 0.2057 0.2061 0.1989 0.1972 163.08%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.39 1.47 1.26 1.11 0.98 0.835 0.745 -
P/RPS 5.15 15.53 19.75 10.96 8.78 3.65 3.06 41.53%
P/EPS 68.47 100.23 48.84 160.06 42.93 77.31 86.63 -14.52%
EY 1.46 1.00 2.05 0.62 2.33 1.29 1.15 17.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.32 1.80 2.02 1.78 1.58 1.41 -7.72%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 29/05/17 27/02/17 25/11/16 29/08/16 19/05/16 22/02/16 -
Price 1.43 1.45 1.43 1.19 1.10 0.895 0.81 -
P/RPS 5.30 15.32 22.42 11.75 9.85 3.91 3.33 36.35%
P/EPS 70.44 98.86 55.43 171.59 48.19 82.87 94.19 -17.62%
EY 1.42 1.01 1.80 0.58 2.08 1.21 1.06 21.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.31 2.04 2.16 2.00 1.69 1.53 -10.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment