[YONGTAI] QoQ Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 56.58%
YoY- 79.68%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 135,769 135,978 106,124 87,612 27,162 14,146 16,240 312.45%
PBT 19,658 20,850 16,036 18,349 5,202 5,926 4,084 185.35%
Tax -6,248 -6,404 -5,248 -11,760 -994 -204 -2,972 64.18%
NP 13,410 14,446 10,788 6,589 4,208 5,722 1,112 426.67%
-
NP to SH 13,410 14,446 10,788 6,589 4,208 5,722 1,112 426.67%
-
Tax Rate 31.78% 30.71% 32.73% 64.09% 19.11% 3.44% 72.77% -
Total Cost 122,358 121,532 95,336 81,023 22,954 8,424 15,128 303.44%
-
Net Worth 548,605 514,888 487,199 360,285 318,469 155,248 88,189 238.62%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 548,605 514,888 487,199 360,285 318,469 155,248 88,189 238.62%
NOSH 481,523 480,638 434,999 324,581 286,909 221,782 160,344 108.28%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.88% 10.62% 10.17% 7.52% 15.49% 40.45% 6.85% -
ROE 2.44% 2.81% 2.21% 1.83% 1.32% 3.69% 1.26% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 28.21 30.11 24.40 26.99 9.47 6.38 10.13 98.06%
EPS 2.93 3.26 2.48 2.03 1.47 2.58 0.68 165.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.12 1.11 1.11 0.70 0.55 62.63%
Adjusted Per Share Value based on latest NOSH - 434,556
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 31.97 32.02 24.99 20.63 6.40 3.33 3.82 312.74%
EPS 3.16 3.40 2.54 1.55 0.99 1.35 0.26 429.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2917 1.2123 1.1471 0.8483 0.7498 0.3655 0.2076 238.66%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.45 1.52 1.63 1.39 1.47 1.26 1.11 -
P/RPS 5.14 5.05 6.68 5.15 15.53 19.75 10.96 -39.66%
P/EPS 52.03 47.52 65.73 68.47 100.23 48.84 160.06 -52.75%
EY 1.92 2.10 1.52 1.46 1.00 2.05 0.62 112.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.33 1.46 1.25 1.32 1.80 2.02 -26.63%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 22/11/17 24/08/17 29/05/17 27/02/17 25/11/16 -
Price 1.43 1.57 1.52 1.43 1.45 1.43 1.19 -
P/RPS 5.07 5.21 6.23 5.30 15.32 22.42 11.75 -42.92%
P/EPS 51.31 49.09 61.29 70.44 98.86 55.43 171.59 -55.31%
EY 1.95 2.04 1.63 1.42 1.01 1.80 0.58 124.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.38 1.36 1.29 1.31 2.04 2.16 -30.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment