[VIZIONE] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 40.17%
YoY- -53.02%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 41,124 32,772 24,260 86,756 52,413 24,114 16,172 86.19%
PBT 2,042 -528 -3,408 10,455 7,162 3,994 6,336 -52.96%
Tax -878 528 3,408 -2,572 -1,538 -896 -1,384 -26.14%
NP 1,164 0 0 7,883 5,624 3,098 4,952 -61.87%
-
NP to SH 1,164 -694 -2,720 7,883 5,624 3,098 4,952 -61.87%
-
Tax Rate 43.00% - - 24.60% 21.47% 22.43% 21.84% -
Total Cost 39,960 32,772 24,260 78,873 46,789 21,016 11,220 133.03%
-
Net Worth 55,799 54,528 57,192 58,042 63,438 63,941 63,475 -8.22%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 5,999 9,012 - 13,498 4,499 - - -
Div Payout % 515.46% 0.00% - 171.23% 80.00% - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 55,799 54,528 57,192 58,042 63,438 63,941 63,475 -8.22%
NOSH 44,999 45,064 45,033 44,994 44,992 45,029 45,018 -0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.83% 0.00% 0.00% 9.09% 10.73% 12.85% 30.62% -
ROE 2.09% -1.27% -4.76% 13.58% 8.87% 4.85% 7.80% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 91.39 72.72 53.87 192.82 116.49 53.55 35.92 86.26%
EPS 2.59 -1.54 -6.04 17.52 12.50 6.88 11.00 -61.83%
DPS 13.33 20.00 0.00 30.00 10.00 0.00 0.00 -
NAPS 1.24 1.21 1.27 1.29 1.41 1.42 1.41 -8.20%
Adjusted Per Share Value based on latest NOSH - 45,000
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.04 8.00 5.92 21.18 12.80 5.89 3.95 86.14%
EPS 0.28 -0.17 -0.66 1.92 1.37 0.76 1.21 -62.27%
DPS 1.47 2.20 0.00 3.30 1.10 0.00 0.00 -
NAPS 0.1363 0.1331 0.1397 0.1417 0.1549 0.1561 0.155 -8.20%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.15 2.48 2.57 2.75 2.85 4.28 6.55 -
P/RPS 2.35 3.41 4.77 1.43 2.45 7.99 18.23 -74.44%
P/EPS 83.12 -161.04 -42.55 15.70 22.80 62.21 59.55 24.87%
EY 1.20 -0.62 -2.35 6.37 4.39 1.61 1.68 -20.07%
DY 6.20 8.06 0.00 10.91 3.51 0.00 0.00 -
P/NAPS 1.73 2.05 2.02 2.13 2.02 3.01 4.65 -48.24%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 29/08/01 24/05/01 26/02/01 16/11/00 16/08/00 26/05/00 -
Price 2.70 2.74 2.50 2.77 3.00 4.40 5.20 -
P/RPS 2.95 3.77 4.64 1.44 2.58 8.22 14.48 -65.34%
P/EPS 104.38 -177.92 -41.39 15.81 24.00 63.95 47.27 69.49%
EY 0.96 -0.56 -2.42 6.32 4.17 1.56 2.12 -41.00%
DY 4.94 7.30 0.00 10.83 3.33 0.00 0.00 -
P/NAPS 2.18 2.26 1.97 2.15 2.13 3.10 3.69 -29.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment