[OCR] QoQ Annualized Quarter Result on 31-Jan-2000 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ- -10.13%
YoY- 40.89%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 25,176 29,981 22,377 18,180 16,876 27,783 0 -100.00%
PBT 2,004 4,613 2,049 1,456 1,584 5,894 0 -100.00%
Tax -636 -1,657 -561 -374 -380 -636 0 -100.00%
NP 1,368 2,956 1,488 1,082 1,204 5,258 0 -100.00%
-
NP to SH 1,368 2,956 1,488 1,082 1,204 5,258 0 -100.00%
-
Tax Rate 31.74% 35.92% 27.38% 25.69% 23.99% 10.79% - -
Total Cost 23,808 27,025 20,889 17,098 15,672 22,525 0 -100.00%
-
Net Worth 34,429 34,275 31,984 30,882 31,720 0 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 34,429 34,275 31,984 30,882 31,720 0 0 -100.00%
NOSH 22,953 23,003 23,010 22,541 23,153 22,860 22,588 -0.01%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 5.43% 9.86% 6.65% 5.95% 7.13% 18.93% 0.00% -
ROE 3.97% 8.62% 4.65% 3.50% 3.80% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 109.68 130.33 97.25 80.65 72.89 121.53 0.00 -100.00%
EPS 5.96 12.85 6.47 4.80 5.20 23.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.49 1.39 1.37 1.37 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,076
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 1.82 2.16 1.61 1.31 1.22 2.00 0.00 -100.00%
EPS 0.10 0.21 0.11 0.08 0.09 0.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0248 0.0247 0.0231 0.0223 0.0229 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 2.19 2.48 2.80 2.30 0.00 0.00 0.00 -
P/RPS 2.00 1.90 2.88 2.85 0.00 0.00 0.00 -100.00%
P/EPS 36.74 19.30 43.30 47.92 0.00 0.00 0.00 -100.00%
EY 2.72 5.18 2.31 2.09 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.66 2.01 1.68 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/01/01 25/09/00 27/06/00 28/04/00 23/12/99 18/10/99 - -
Price 1.49 2.18 2.30 2.80 0.00 0.00 0.00 -
P/RPS 1.36 1.67 2.37 3.47 0.00 0.00 0.00 -100.00%
P/EPS 25.00 16.96 35.57 58.33 0.00 0.00 0.00 -100.00%
EY 4.00 5.89 2.81 1.71 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.46 1.65 2.04 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment