[OCR] QoQ Annualized Quarter Result on 31-Oct-2001 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
03-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Oct-2001 [#1]
Profit Trend
QoQ- -80.42%
YoY- -63.74%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 36,651 32,233 33,508 37,804 33,958 24,629 23,496 34.61%
PBT 501 1,904 1,136 1,004 4,468 1,810 1,642 -54.77%
Tax -501 -708 -560 -508 -1,935 -806 -574 -8.69%
NP 0 1,196 576 496 2,533 1,004 1,068 -
-
NP to SH -30 1,196 576 496 2,533 1,004 1,068 -
-
Tax Rate 100.00% 37.18% 49.30% 50.60% 43.31% 44.53% 34.96% -
Total Cost 36,651 31,037 32,932 37,308 31,425 23,625 22,428 38.86%
-
Net Worth 39,461 39,995 39,716 39,266 39,334 35,001 34,525 9.34%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 39,461 39,995 39,716 39,266 39,334 35,001 34,525 9.34%
NOSH 23,076 23,118 23,225 22,962 23,002 23,027 23,017 0.17%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 0.00% 3.71% 1.72% 1.31% 7.46% 4.08% 4.55% -
ROE -0.08% 2.99% 1.45% 1.26% 6.44% 2.87% 3.09% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 158.82 139.43 144.27 164.63 147.63 106.96 102.08 34.37%
EPS -0.13 5.17 2.48 2.16 11.01 4.36 4.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.73 1.71 1.71 1.71 1.52 1.50 9.15%
Adjusted Per Share Value based on latest NOSH - 22,962
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 2.05 1.80 1.87 2.11 1.90 1.38 1.31 34.89%
EPS 0.00 0.07 0.03 0.03 0.14 0.06 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.022 0.0223 0.0222 0.0219 0.022 0.0196 0.0193 9.14%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 1.60 1.87 1.81 1.25 1.40 1.25 1.49 -
P/RPS 1.01 1.34 1.25 0.76 0.95 1.17 1.46 -21.83%
P/EPS -1,230.77 36.15 72.98 57.87 12.71 28.67 32.11 -
EY -0.08 2.77 1.37 1.73 7.87 3.49 3.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.08 1.06 0.73 0.82 0.82 0.99 -3.40%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 27/09/02 15/07/02 27/03/02 02/01/02 27/09/01 26/06/01 11/04/01 -
Price 1.43 1.51 2.14 1.39 1.17 1.16 1.10 -
P/RPS 0.90 1.08 1.48 0.84 0.79 1.08 1.08 -11.47%
P/EPS -1,100.00 29.19 86.29 64.35 10.62 26.61 23.71 -
EY -0.09 3.43 1.16 1.55 9.41 3.76 4.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.87 1.25 0.81 0.68 0.76 0.73 9.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment