[OCR] YoY Quarter Result on 31-Jul-2001 [#4]

Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- 256.24%
YoY- 3.97%
Quarter Report
View:
Show?
Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 5,662 7,912 12,476 14,666 13,198 10,572 0 -100.00%
PBT -2,317 -1,092 -927 3,060 3,076 2,383 0 -100.00%
Tax 792 455 927 -1,147 -1,236 -267 0 -100.00%
NP -1,525 -637 0 1,913 1,840 2,116 0 -100.00%
-
NP to SH -1,525 -637 -927 1,913 1,840 2,116 0 -100.00%
-
Tax Rate - - - 37.48% 40.18% 11.20% - -
Total Cost 7,187 8,549 12,476 12,753 11,358 8,456 0 -100.00%
-
Net Worth 32,971 23,532 39,928 38,168 34,270 0 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 32,971 23,532 39,928 38,168 34,270 0 0 -100.00%
NOSH 36,232 23,532 23,350 22,992 23,000 23,511 0 -100.00%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin -26.93% -8.05% 0.00% 13.04% 13.94% 20.02% 0.00% -
ROE -4.63% -2.71% -2.32% 5.01% 5.37% 0.00% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 15.63 33.62 53.43 63.79 57.38 44.97 0.00 -100.00%
EPS -4.22 -2.70 -3.97 8.32 8.00 9.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 1.00 1.71 1.66 1.49 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 22,992
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 0.41 0.57 0.90 1.06 0.95 0.76 0.00 -100.00%
EPS -0.11 -0.05 -0.07 0.14 0.13 0.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0238 0.017 0.0288 0.0275 0.0247 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 0.98 1.62 1.60 1.40 2.48 0.00 0.00 -
P/RPS 6.27 4.82 2.99 2.19 4.32 0.00 0.00 -100.00%
P/EPS -23.28 -59.85 -40.30 16.83 31.00 0.00 0.00 -100.00%
EY -4.29 -1.67 -2.48 5.94 3.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.62 0.94 0.84 1.66 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 28/09/04 30/09/03 27/09/02 27/09/01 25/09/00 18/10/99 - -
Price 0.89 1.05 1.43 1.17 2.18 0.00 0.00 -
P/RPS 5.70 3.12 2.68 1.83 3.80 0.00 0.00 -100.00%
P/EPS -21.15 -38.79 -36.02 14.06 27.25 0.00 0.00 -100.00%
EY -4.73 -2.58 -2.78 7.11 3.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.05 0.84 0.70 1.46 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment