[OCR] QoQ Annualized Quarter Result on 30-Apr-2002 [#3]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
15-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- 107.64%
YoY- 19.12%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 25,494 24,972 36,651 32,233 33,508 37,804 33,958 -17.35%
PBT -4,426 -6,724 501 1,904 1,136 1,004 4,468 -
Tax 0 6,724 -501 -708 -560 -508 -1,935 -
NP -4,426 0 0 1,196 576 496 2,533 -
-
NP to SH -4,426 -6,764 -30 1,196 576 496 2,533 -
-
Tax Rate - - 100.00% 37.18% 49.30% 50.60% 43.31% -
Total Cost 29,920 24,972 36,651 31,037 32,932 37,308 31,425 -3.21%
-
Net Worth 3,894,879 3,879,636 39,461 39,995 39,716 39,266 39,334 2022.50%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 3,894,879 3,879,636 39,461 39,995 39,716 39,266 39,334 2022.50%
NOSH 2,458,888 2,415,714 23,076 23,118 23,225 22,962 23,002 2133.33%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin -17.36% 0.00% 0.00% 3.71% 1.72% 1.31% 7.46% -
ROE -0.11% -0.17% -0.08% 2.99% 1.45% 1.26% 6.44% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 1.04 1.03 158.82 139.43 144.27 164.63 147.63 -96.29%
EPS -0.18 -0.28 -0.13 5.17 2.48 2.16 11.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.584 1.606 1.71 1.73 1.71 1.71 1.71 -4.96%
Adjusted Per Share Value based on latest NOSH - 23,244
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 1.84 1.80 2.64 2.33 2.42 2.73 2.45 -17.33%
EPS -0.32 -0.49 0.00 0.09 0.04 0.04 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8102 2.7992 0.0285 0.0289 0.0287 0.0283 0.0284 2021.50%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 -
Price 1.45 1.33 1.60 1.87 1.81 1.25 1.40 -
P/RPS 139.85 128.66 1.01 1.34 1.25 0.76 0.95 2662.76%
P/EPS -805.56 -475.00 -1,230.77 36.15 72.98 57.87 12.71 -
EY -0.12 -0.21 -0.08 2.77 1.37 1.73 7.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.83 0.94 1.08 1.06 0.73 0.82 7.95%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 29/04/03 29/01/03 27/09/02 15/07/02 27/03/02 02/01/02 27/09/01 -
Price 1.17 1.27 1.43 1.51 2.14 1.39 1.17 -
P/RPS 112.85 122.86 0.90 1.08 1.48 0.84 0.79 2608.05%
P/EPS -650.00 -453.57 -1,100.00 29.19 86.29 64.35 10.62 -
EY -0.15 -0.22 -0.09 3.43 1.16 1.55 9.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.79 0.84 0.87 1.25 0.81 0.68 5.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment