[OCR] QoQ Annualized Quarter Result on 31-Jan-2001 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
11-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- -21.93%
YoY- -1.29%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 37,804 33,958 24,629 23,496 25,176 29,981 22,377 41.71%
PBT 1,004 4,468 1,810 1,642 2,004 4,613 2,049 -37.76%
Tax -508 -1,935 -806 -574 -636 -1,657 -561 -6.38%
NP 496 2,533 1,004 1,068 1,368 2,956 1,488 -51.82%
-
NP to SH 496 2,533 1,004 1,068 1,368 2,956 1,488 -51.82%
-
Tax Rate 50.60% 43.31% 44.53% 34.96% 31.74% 35.92% 27.38% -
Total Cost 37,308 31,425 23,625 22,428 23,808 27,025 20,889 47.04%
-
Net Worth 39,266 39,334 35,001 34,525 34,429 34,275 31,984 14.61%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 39,266 39,334 35,001 34,525 34,429 34,275 31,984 14.61%
NOSH 22,962 23,002 23,027 23,017 22,953 23,003 23,010 -0.13%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 1.31% 7.46% 4.08% 4.55% 5.43% 9.86% 6.65% -
ROE 1.26% 6.44% 2.87% 3.09% 3.97% 8.62% 4.65% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 164.63 147.63 106.96 102.08 109.68 130.33 97.25 41.90%
EPS 2.16 11.01 4.36 4.64 5.96 12.85 6.47 -51.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.71 1.52 1.50 1.50 1.49 1.39 14.76%
Adjusted Per Share Value based on latest NOSH - 23,132
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 2.73 2.45 1.78 1.70 1.82 2.16 1.61 42.06%
EPS 0.04 0.18 0.07 0.08 0.10 0.21 0.11 -48.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0283 0.0284 0.0253 0.0249 0.0248 0.0247 0.0231 14.45%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.25 1.40 1.25 1.49 2.19 2.48 2.80 -
P/RPS 0.76 0.95 1.17 1.46 2.00 1.90 2.88 -58.75%
P/EPS 57.87 12.71 28.67 32.11 36.74 19.30 43.30 21.26%
EY 1.73 7.87 3.49 3.11 2.72 5.18 2.31 -17.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.82 0.82 0.99 1.46 1.66 2.01 -49.00%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 02/01/02 27/09/01 26/06/01 11/04/01 31/01/01 25/09/00 27/06/00 -
Price 1.39 1.17 1.16 1.10 1.49 2.18 2.30 -
P/RPS 0.84 0.79 1.08 1.08 1.36 1.67 2.37 -49.82%
P/EPS 64.35 10.62 26.61 23.71 25.00 16.96 35.57 48.31%
EY 1.55 9.41 3.76 4.22 4.00 5.89 2.81 -32.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.68 0.76 0.73 0.99 1.46 1.65 -37.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment